| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.18B | 1.25B | 1.35B | 1.13B | 1.30B |
| Gross Profit | 633.34M | 702.02M | 785.43M | 658.10M | 790.36M |
| EBITDA | 237.21M | 141.09M | 184.36M | 120.95M | 200.93M |
| Net Income | -30.33M | -20.11M | 87.77M | -24.44M | 143.39M |
Balance Sheet | |||||
| Total Assets | 16.85B | 16.99B | 17.04B | 14.45B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.33B | 2.82B | 1.61B | 1.86B |
| Total Debt | 4.69B | 4.86B | 4.89B | 2.43B | 2.63B |
| Total Liabilities | 5.74B | 5.92B | 6.02B | 3.65B | 4.25B |
| Stockholders Equity | 9.35B | 9.38B | 9.40B | 9.31B | 9.34B |
Cash Flow | |||||
| Free Cash Flow | 432.62M | 319.82M | 382.47M | 78.89M | 143.96M |
| Operating Cash Flow | 443.85M | 381.22M | 648.34M | 268.69M | 343.14M |
| Investing Cash Flow | -18.46M | 201.12M | -756.27M | -120.33M | -41.19M |
| Financing Cash Flow | -219.12M | -338.82M | 740.96M | -404.64M | -348.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$556.43M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
54 Neutral | HK$4.50B | -12.16 | -1.99% | 6.92% | -9.96% | 63.93% | |
51 Neutral | HK$937.25M | -28.19 | -0.33% | ― | -3.35% | -55.70% | |
43 Neutral | HK$80.60M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
42 Neutral | HK$129.72M | -0.29 | -2.44% | ― | -4.58% | -187.76% |