| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.51M | 57.17M | 55.74M | 47.29M | 37.39M |
| Gross Profit | 35.60M | 37.84M | 36.22M | 19.14M | 13.81M |
| EBITDA | 6.44M | 6.11M | 15.71M | 11.32M | 7.87M |
| Net Income | 9.56M | 2.81M | 7.31M | 5.67M | 4.57M |
Balance Sheet | |||||
| Total Assets | 204.58M | 204.04M | 198.13M | 190.81M | 167.84M |
| Cash, Cash Equivalents and Short-Term Investments | 5.45M | 7.21M | 7.43M | 6.93M | 8.49M |
| Total Debt | 95.76M | 103.99M | 100.47M | 104.76M | 88.96M |
| Total Liabilities | 105.81M | 114.84M | 111.71M | 113.24M | 95.94M |
| Stockholders Equity | 98.79M | 89.23M | 86.42M | 77.57M | 71.90M |
Cash Flow | |||||
| Free Cash Flow | 5.09M | 6.10M | 5.33M | 6.10M | 6.00M |
| Operating Cash Flow | 6.01M | 9.61M | 8.89M | 9.83M | 6.92M |
| Investing Cash Flow | -299.67K | -1.58M | 3.68M | -5.97M | -4.84M |
| Financing Cash Flow | -8.83M | -8.25M | -11.13M | -4.83M | -5.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$372.00M | 4.29 | 10.14% | ― | -7.95% | 248.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$2.26B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
55 Neutral | HK$511.73M | 12.97 | 5.13% | 4.58% | -2.18% | 11.28% | |
52 Neutral | HK$284.02M | -5.41 | -8.37% | 17.91% | -4.39% | -13.65% | |
50 Neutral | HK$206.79M | 12.23 | 2.32% | 21.88% | 1.02% | -71.48% | |
40 Underperform | HK$378.70M | -0.83 | -51.41% | ― | -20.32% | 25.91% |