| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.62M | 57.17M | 55.74M | 47.29M | 37.39M | 34.90M |
| Gross Profit | 36.99M | 37.84M | 36.22M | 19.14M | 13.81M | 13.12M |
| EBITDA | 6.47M | 6.11M | 15.71M | 11.32M | 7.87M | 5.63M |
| Net Income | 3.18M | 2.81M | 7.31M | 5.67M | 4.57M | 2.19M |
Balance Sheet | ||||||
| Total Assets | 198.29M | 204.04M | 198.13M | 190.81M | 167.84M | 147.76M |
| Cash, Cash Equivalents and Short-Term Investments | 3.85M | 7.21M | 7.43M | 6.93M | 8.49M | 10.89M |
| Total Debt | 98.67M | 103.99M | 100.47M | 104.76M | 88.96M | 74.64M |
| Total Liabilities | 108.82M | 114.84M | 111.71M | 113.24M | 95.94M | 80.42M |
| Stockholders Equity | 89.49M | 89.23M | 86.42M | 77.57M | 71.90M | 67.33M |
Cash Flow | ||||||
| Free Cash Flow | 5.98M | 6.10M | 5.33M | 6.10M | 6.00M | 7.34M |
| Operating Cash Flow | 9.49M | 9.61M | 8.89M | 9.83M | 6.92M | 7.72M |
| Investing Cash Flow | 3.54M | -1.58M | 3.68M | -5.97M | -4.84M | -6.82M |
| Financing Cash Flow | -15.72M | -8.25M | -11.13M | -4.83M | -5.36M | -2.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$332.00M | 4.35 | 10.14% | ― | -4.47% | -58.44% | |
52 Neutral | HK$174.32M | -3.52 | -37.19% | 5.15% | -9.92% | -1260.00% | |
47 Neutral | HK$149.49M | -4.49 | 44.88% | ― | -18.92% | -2250.00% | |
45 Neutral | HK$185.42M | -2.05 | -1.85% | ― | -6.71% | 74.72% | |
45 Neutral | HK$138.21M | -4.43 | ― | ― | -58.36% | 6.25% | |
40 Underperform | HK$89.87M | -57.98 | ― | ― | -24.92% | ― |