| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 51.51M | S$ 57.17M | S$ 55.74M | S$ 47.29M | S$ 37.39M |
| Gross Profit | S$ 35.60M | S$ 37.84M | S$ 36.22M | S$ 19.14M | S$ 13.81M |
| Operating Income | S$ 12.32M | S$ 12.46M | S$ 10.68M | S$ 10.46M | S$ 6.87M |
| EBITDA | S$ 6.44M | S$ 6.11M | S$ 15.71M | S$ 11.32M | S$ 7.87M |
| Net Income | S$ 9.56M | S$ 2.81M | S$ 7.31M | S$ 5.67M | S$ 4.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 5.45M | S$ 7.21M | S$ 7.43M | S$ 6.93M | S$ 8.49M |
| Total Assets | S$ 204.58M | S$ 204.04M | S$ 198.13M | S$ 190.81M | S$ 167.84M |
| Total Debt | S$ 95.76M | S$ 103.99M | S$ 100.47M | S$ 104.76M | S$ 88.96M |
| Net Debt | S$ 90.74M | S$ 96.83M | S$ 93.08M | S$ 98.81M | S$ 82.04M |
| Total Liabilities | S$ 105.81M | S$ 114.84M | S$ 111.71M | S$ 113.24M | S$ 95.94M |
| Stockholders' Equity | S$ 98.79M | S$ 89.23M | S$ 86.42M | S$ 77.57M | S$ 71.90M |
| Cash Flow | |||||
| Free Cash Flow | S$ 5.09M | S$ 6.10M | S$ 5.33M | S$ 6.10M | S$ 6.00M |
| Operating Cash Flow | S$ 6.01M | S$ 9.61M | S$ 8.89M | S$ 9.83M | S$ 6.92M |
| Investing Cash Flow | S$ -299.67K | S$ -1.58M | S$ 3.68M | S$ -5.97M | S$ -4.84M |
| Financing Cash Flow | S$ -8.83M | S$ -8.25M | S$ -11.13M | S$ -4.83M | S$ -5.36M |