| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.29M | 26.73M | 51.73M | 29.74M | 36.21M | 42.71M |
| Gross Profit | 18.17M | 15.78M | 30.70M | 20.77M | 28.31M | 33.85M |
| EBITDA | -5.47M | -1.39M | -23.99M | -14.50M | -5.05M | 654.00K |
| Net Income | -2.07M | -3.52M | -30.37M | -22.00M | -10.18M | -4.10M |
Balance Sheet | ||||||
| Total Assets | 16.49M | 16.49M | 18.86M | 53.59M | 74.35M | 89.92M |
| Cash, Cash Equivalents and Short-Term Investments | 300.00K | 300.00K | 9.11M | 26.70M | 60.67M | 44.86M |
| Total Debt | 5.01M | 5.01M | 15.56M | 21.10M | 20.94M | 25.46M |
| Total Liabilities | 30.50M | 30.50M | 29.89M | 32.55M | 31.31M | 36.70M |
| Stockholders Equity | -13.00M | -13.00M | -9.34M | 21.05M | 43.05M | 53.23M |
Cash Flow | ||||||
| Free Cash Flow | -8.04M | -8.04M | -9.92M | -23.34M | -8.10M | 1.63M |
| Operating Cash Flow | -7.98M | -7.98M | -8.10M | -18.50M | -7.83M | 1.77M |
| Investing Cash Flow | -38.00K | -22.00K | -1.79M | -4.83M | 33.85M | 503.00K |
| Financing Cash Flow | 3.75M | -803.00K | -7.69M | -10.65M | -10.21M | 3.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$220.00M | 11.75 | 3.56% | ― | -4.47% | -58.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$222.74M | 53.14 | -18.74% | 4.90% | -9.92% | -1260.00% | |
51 Neutral | HK$248.27M | ― | -4.46% | ― | -12.74% | 46.01% | |
48 Neutral | HK$303.99M | ― | ― | ― | -48.33% | 88.70% | |
40 Underperform | HK$131.15M | ― | ― | ― | -18.92% | -2250.00% | |
40 Underperform | HK$166.52M | ― | ― | ― | -62.35% | -35.69% |