| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 367.61M | 333.38M | 266.55M | 215.58M | 239.72M | 170.09M |
| Gross Profit | 185.95M | 175.51M | 110.54M | 69.71M | 71.91M | 34.23M |
| EBITDA | 101.62M | 83.42M | -34.46M | 37.97M | 20.10M | -16.74M |
| Net Income | 47.83M | 32.30M | -69.04M | -1.89M | -17.50M | -46.91M |
Balance Sheet | ||||||
| Total Assets | 597.06M | 551.79M | 278.10M | 305.71M | 275.78M | 290.70M |
| Cash, Cash Equivalents and Short-Term Investments | 120.58M | 141.48M | 63.90M | 105.27M | 59.87M | 60.93M |
| Total Debt | 207.72M | 206.10M | 80.61M | 50.48M | 52.53M | 68.91M |
| Total Liabilities | 366.58M | 359.19M | 144.64M | 99.30M | 111.01M | 117.66M |
| Stockholders Equity | 213.83M | 180.87M | 123.38M | 184.91M | 141.67M | 151.87M |
Cash Flow | ||||||
| Free Cash Flow | 33.77M | 42.36M | -13.33M | 276.00K | 15.72M | -2.02M |
| Operating Cash Flow | 32.57M | 42.36M | 1.30M | 15.65M | 35.59M | 18.67M |
| Investing Cash Flow | 40.12M | 40.16M | -8.36M | -13.65M | -18.25M | 3.02M |
| Financing Cash Flow | -11.76M | 12.33M | -33.38M | 50.53M | -20.81M | -56.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.02B | 7.27 | 24.21% | 6.76% | 7.12% | 28.89% | |
65 Neutral | HK$689.40M | 35.95 | 24.23% | ― | 21.10% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$169.53M | -0.96 | -8.69% | 2.08% | -6.96% | -32.24% | |
42 Neutral | HK$1.58B | -2.20 | -67.44% | ― | 2.67% | -54.41% | |
41 Neutral | HK$152.07M | -0.62 | -20.24% | ― | -6.47% | -118.56% |