Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 333.38M | HK$ 266.55M | HK$ 215.58M | HK$ 239.72M | HK$ 170.09M |
Gross Profit | HK$ 175.51M | HK$ 110.54M | HK$ 69.71M | HK$ 71.91M | HK$ 34.23M |
Operating Income | HK$ 35.57M | HK$ -5.40M | HK$ 4.24M | HK$ -11.29M | HK$ -38.50M |
EBITDA | HK$ 83.42M | HK$ -34.46M | HK$ 37.97M | HK$ 20.10M | HK$ -16.74M |
Net Income | HK$ 32.30M | HK$ -69.04M | HK$ 658.00K | HK$ -16.91M | HK$ -51.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 141.48M | HK$ 63.90M | HK$ 105.27M | HK$ 59.87M | HK$ 60.93M |
Total Assets | HK$ 551.79M | HK$ 278.10M | HK$ 305.71M | HK$ 275.78M | HK$ 290.70M |
Total Debt | HK$ 206.10M | HK$ 72.01M | HK$ 43.09M | HK$ 50.30M | HK$ 64.17M |
Net Debt | HK$ 64.62M | HK$ 41.00M | HK$ -62.18M | HK$ -9.57M | HK$ 3.24M |
Total Liabilities | HK$ 359.19M | HK$ 144.64M | HK$ 99.30M | HK$ 111.01M | HK$ 117.66M |
Stockholders' Equity | HK$ 180.87M | HK$ 123.38M | HK$ 184.91M | HK$ 141.67M | HK$ 151.87M |
Cash Flow | |||||
Free Cash Flow | HK$ 42.36M | HK$ -13.33M | HK$ 276.00K | HK$ 15.72M | HK$ -2.02M |
Operating Cash Flow | HK$ 42.36M | HK$ 1.30M | HK$ 15.65M | HK$ 35.59M | HK$ 18.67M |
Investing Cash Flow | HK$ 37.96M | HK$ -8.36M | HK$ -13.65M | HK$ -18.25M | HK$ 3.02M |
Financing Cash Flow | HK$ 12.33M | HK$ -33.38M | HK$ 50.53M | HK$ -20.81M | HK$ -56.59M |