| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.79M | 214.67M | 162.88M | 245.18M | 363.00M | 255.44M |
| Gross Profit | 37.52M | 33.42M | 21.70M | 18.89M | 65.36M | 23.80M |
| EBITDA | -20.39M | -23.56M | -25.00M | -33.38M | 8.26M | -29.27M |
| Net Income | -28.22M | -34.95M | -37.80M | -49.96M | -11.91M | -41.03M |
Balance Sheet | ||||||
| Total Assets | 317.07M | 331.70M | 343.18M | 394.42M | 504.01M | 518.67M |
| Cash, Cash Equivalents and Short-Term Investments | 43.01M | 46.19M | 60.74M | 84.69M | 119.87M | 160.88M |
| Total Debt | 41.56M | 38.40M | 32.43M | 40.39M | 52.94M | 74.24M |
| Total Liabilities | 86.76M | 90.98M | 67.51M | 80.94M | 140.58M | 143.33M |
| Stockholders Equity | 230.31M | 240.72M | 275.67M | 313.47M | 363.43M | 375.34M |
Cash Flow | ||||||
| Free Cash Flow | -16.74M | -10.65M | -17.95M | 5.08M | -14.07M | 7.15M |
| Operating Cash Flow | -15.63M | -9.72M | -14.45M | 8.17M | -5.98M | 15.21M |
| Investing Cash Flow | 177.00K | 688.00K | 444.00K | -18.99M | -7.78M | 1.59M |
| Financing Cash Flow | 339.00K | -5.52M | -9.95M | -24.35M | -27.26M | -14.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$800.00M | 5.07 | 21.11% | 8.89% | -8.00% | -11.37% | |
70 Outperform | HK$192.00M | 3.49 | 23.94% | 7.89% | 14.30% | 125.41% | |
70 Outperform | HK$104.05M | 3.01 | 11.95% | 12.12% | -7.88% | -4.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$351.91M | -19.77 | -2.76% | 4.55% | -1.24% | 5.98% | |
49 Neutral | HK$100.48M | -3.74 | -11.54% | ― | 17.91% | 20.40% | |
46 Neutral | HK$647.29M | -24.16 | -6.24% | ― | 5.88% | 16.82% |