| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 1.28B | 1.11B | 1.32B | 1.64B |
| Gross Profit | 72.52M | 42.20M | 11.26M | 58.10M | 303.18M |
| EBITDA | 81.08M | 79.75M | 54.45M | 43.01M | 311.21M |
| Net Income | -6.70M | -11.74M | -26.52M | -12.56M | 202.54M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.40B | 1.50B | 1.60B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 319.42M | 213.71M | 190.07M | 263.40M | 283.03M |
| Total Debt | 446.56M | 412.73M | 476.16M | 515.16M | 553.24M |
| Total Liabilities | 704.79M | 721.18M | 811.51M | 880.25M | 908.37M |
| Stockholders Equity | 653.26M | 676.79M | 688.53M | 715.06M | 781.19M |
Cash Flow | |||||
| Free Cash Flow | 99.66M | 76.21M | -96.71M | 114.14M | 66.75M |
| Operating Cash Flow | 112.44M | 80.47M | -80.11M | 202.63M | 121.26M |
| Investing Cash Flow | -7.46M | 1.99M | 45.71M | -129.43M | -15.00M |
| Financing Cash Flow | -53.33M | -63.43M | -38.93M | -92.84M | -7.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$382.02M | 4.50 | 2.16% | 2.33% | -8.16% | -23.90% | |
49 Neutral | HK$263.30M | -0.50 | -14.46% | ― | -13.96% | -167.54% | |
46 Neutral | HK$735.56M | -2.73 | -17.17% | ― | -13.06% | -197.89% | |
45 Neutral | HK$373.20M | 25.25 | -1.02% | 4.55% | -14.46% | 44.09% |