| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.28B | 1.11B | 1.32B | 1.64B | 1.42B |
| Gross Profit | 49.24M | 42.20M | 11.26M | 58.10M | 303.18M | 143.16M |
| EBITDA | 89.29M | 79.75M | 54.45M | 43.01M | 311.21M | 170.05M |
| Net Income | -18.79M | -11.74M | -26.52M | -12.56M | 202.54M | 62.75M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.40B | 1.50B | 1.60B | 1.69B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 195.14M | 213.71M | 190.07M | 263.40M | 283.03M | 184.61M |
| Total Debt | 372.56M | 412.73M | 476.16M | 515.16M | 553.24M | 508.93M |
| Total Liabilities | 713.03M | 721.18M | 811.51M | 880.25M | 908.37M | 879.32M |
| Stockholders Equity | 666.70M | 676.79M | 688.53M | 715.06M | 781.19M | 631.90M |
Cash Flow | ||||||
| Free Cash Flow | 122.08M | 76.21M | -96.71M | 114.14M | 66.75M | 82.23M |
| Operating Cash Flow | 126.38M | 80.47M | -80.11M | 202.63M | 121.26M | 96.05M |
| Investing Cash Flow | -17.85M | 1.99M | 45.71M | -129.43M | -15.00M | -69.57M |
| Financing Cash Flow | -92.48M | -63.43M | -38.93M | -92.84M | -7.83M | 22.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$336.18M | 7.23 | 2.54% | 2.33% | -4.07% | -26.53% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$375.70M | -51.74 | -1.02% | 4.55% | -1.24% | 5.98% | |
50 Neutral | HK$264.59M | -1.51 | -14.46% | ― | 24.99% | 89.24% | |
46 Neutral | HK$809.12M | 94.42 | -5.91% | ― | 5.88% | 16.82% |