| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 5.43B | 4.73B | 4.20B | 3.37B |
| Gross Profit | 4.42B | 4.34B | 3.80B | 3.31B | 2.55B |
| EBITDA | 2.06B | 2.01B | 1.73B | 1.42B | 1.09B |
| Net Income | 819.73M | 838.91M | 671.03M | 465.19M | 294.25M |
Balance Sheet | |||||
| Total Assets | 11.01B | 8.55B | 7.62B | 7.38B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.01B | 689.52M | 1.09B | 981.79M |
| Total Debt | 4.82B | 2.79B | 2.60B | 2.67B | 2.79B |
| Total Liabilities | 6.35B | 4.13B | 3.74B | 3.88B | 3.83B |
| Stockholders Equity | 4.64B | 4.40B | 3.85B | 3.48B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 1.19B | 395.61M | 882.20M | 923.90M |
| Operating Cash Flow | 1.59B | 1.65B | 1.16B | 1.12B | 1.14B |
| Investing Cash Flow | -1.75B | -462.45M | -759.19M | -250.21M | -137.26M |
| Financing Cash Flow | 432.67M | -875.47M | -775.73M | -787.38M | -494.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.43B | 4.06 | 5.10% | 4.05% | 6.60% | -14.32% | |
73 Outperform | HK$14.23B | 5.90 | 9.54% | 4.43% | 10.89% | 2.02% | |
69 Neutral | HK$114.35B | 20.10 | 51.43% | 2.51% | 226.65% | 278.96% | |
68 Neutral | HK$100.41B | 15.36 | 19.16% | 3.17% | 11.70% | 12.44% | |
64 Neutral | HK$110.79B | 15.23 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$8.58B | 1.57 | 9.13% | 4.60% | -10.41% | 67.25% |