| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.22M | 99.28M | 164.99M | 137.37M | 149.25M | 122.60M |
| Gross Profit | -4.56M | 8.62M | 87.06M | 75.15M | 90.83M | 72.98M |
| EBITDA | -65.87M | -60.73M | 51.02M | 10.88M | -5.09M | 13.84M |
| Net Income | -64.35M | -47.94M | 18.87M | -12.07M | -31.82M | 1.33M |
Balance Sheet | ||||||
| Total Assets | 550.74M | 553.00M | 656.00M | 447.94M | 467.38M | 474.70M |
| Cash, Cash Equivalents and Short-Term Investments | 25.55M | 34.95M | 38.32M | 12.77M | 7.58M | 18.40M |
| Total Debt | 374.55M | 347.02M | 342.29M | 40.67M | 296.49M | 37.01M |
| Total Liabilities | 456.79M | 451.10M | 488.21M | 340.10M | 354.61M | 322.85M |
| Stockholders Equity | 93.94M | 101.91M | 167.79M | 107.84M | 112.78M | 151.84M |
Cash Flow | ||||||
| Free Cash Flow | -45.24M | -32.74M | -12.99M | -4.15M | -4.01M | -27.80M |
| Operating Cash Flow | -40.23M | -27.27M | -9.55M | -1.66M | 3.15M | -22.04M |
| Investing Cash Flow | -5.02M | -294.00K | 8.95M | -3.24M | -5.74M | -5.72M |
| Financing Cash Flow | 39.89M | 32.14M | -262.00K | 3.02M | -6.80M | 25.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.29B | 1.58 | 5.10% | 4.05% | 6.60% | -14.32% | |
73 Outperform | HK$13.82B | 5.90 | 9.54% | 4.43% | 10.89% | 2.02% | |
64 Neutral | HK$110.59B | 15.23 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.42B | 4.77 | 12.17% | 4.60% | -10.41% | 67.25% | |
49 Neutral | HK$598.03M | -3.93 | -65.71% | ― | -20.65% | -616.18% | |
48 Neutral | HK$374.26M | -11.47 | -7.92% | ― | -18.07% | -1041.89% |