| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 136.78M | 198.15M | 407.10M | 409.89M | 688.45M |
| Gross Profit | 21.93M | 39.50M | 115.01M | 119.69M | 208.43M |
| EBITDA | 9.11M | 19.84M | 79.93M | 134.09M | 194.75M |
| Net Income | -35.21M | -8.51M | 329.43M | 49.03M | 86.43M |
Balance Sheet | |||||
| Total Assets | 1.43B | 1.41B | 1.25B | 1.96B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 126.87M | 185.76M | 327.96M | 216.67M | 271.38M |
| Total Debt | 296.13M | 247.52M | 1.46M | 51.65M | 988.98M |
| Total Liabilities | 388.59M | 334.38M | 125.21M | 1.15B | 1.19B |
| Stockholders Equity | 714.41M | 751.14M | 803.83M | 518.17M | 470.67M |
Cash Flow | |||||
| Free Cash Flow | -100.72M | -428.07M | 8.18M | 170.34M | 171.82M |
| Operating Cash Flow | 12.17M | -250.52M | 63.08M | 198.70M | 202.53M |
| Investing Cash Flow | -115.52M | -93.54M | 153.32M | -116.62M | -141.88M |
| Financing Cash Flow | 46.02M | 217.46M | -157.96M | -94.42M | 12.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$30.57B | 10.40 | 14.74% | 5.08% | -5.31% | 10.69% | |
65 Neutral | HK$3.40B | 6.01 | 10.60% | 5.25% | 1.17% | -0.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$20.52B | 8.52 | 7.54% | 5.82% | -16.28% | -1.83% | |
60 Neutral | HK$3.72B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
55 Neutral | HK$24.21B | 8.30 | 4.88% | 3.72% | 4.71% | -4.62% | |
46 Neutral | HK$659.55M | -8.16 | -4.98% | ― | -29.16% | -322.77% |