Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 361.30M | HK$ 319.54M | HK$ 247.67M | HK$ 443.55M | HK$ 352.02M |
Gross Profit | HK$ 77.65M | HK$ 85.37M | HK$ 54.32M | HK$ 90.43M | HK$ 104.56M |
Operating Income | HK$ 50.15M | HK$ 53.82M | HK$ 57.25M | HK$ 71.40M | HK$ 74.99M |
EBITDA | HK$ 72.91M | HK$ 85.09M | HK$ 84.97M | HK$ 105.94M | HK$ 104.51M |
Net Income | HK$ 15.36M | HK$ 20.77M | HK$ 18.79M | HK$ 25.86M | HK$ 34.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 56.65M | HK$ 86.30M | HK$ 31.13M | HK$ 38.18M | HK$ 93.33M |
Total Assets | HK$ 1.49B | HK$ 1.60B | HK$ 1.68B | HK$ 1.87B | HK$ 1.83B |
Total Debt | HK$ 384.89M | HK$ 434.14M | HK$ 363.86M | HK$ 413.16M | HK$ 452.51M |
Net Debt | HK$ 328.24M | HK$ 347.84M | HK$ 332.73M | HK$ 374.98M | HK$ 359.18M |
Total Liabilities | HK$ 626.46M | HK$ 714.44M | HK$ 734.78M | HK$ 947.92M | HK$ 987.14M |
Stockholders' Equity | HK$ 766.88M | HK$ 776.54M | HK$ 829.94M | HK$ 767.53M | HK$ 693.07M |
Cash Flow | |||||
Free Cash Flow | HK$ 13.01M | HK$ 14.02M | HK$ 7.04M | HK$ 6.52M | HK$ 21.30M |
Operating Cash Flow | HK$ 23.35M | HK$ 16.33M | HK$ 17.99M | HK$ 8.63M | HK$ 49.87M |
Investing Cash Flow | HK$ -3.57M | HK$ 7.00M | HK$ 33.65M | HK$ -3.33M | HK$ -50.88M |
Financing Cash Flow | HK$ -47.05M | HK$ 35.64M | HK$ -59.92M | HK$ -63.21M | HK$ 80.99M |