| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 146.54M | 148.28M | 284.07M | 219.95M | 312.86M | 338.89M |
| Gross Profit | -12.77M | -8.97M | 26.95M | 27.55M | 45.87M | 73.57M |
| EBITDA | -23.40M | -18.84M | 3.48M | 22.31M | 38.43M | 60.37M |
| Net Income | -41.41M | -34.73M | -10.14M | 5.37M | 21.07M | 40.17M |
Balance Sheet | ||||||
| Total Assets | 362.28M | 398.34M | 518.34M | 441.73M | 504.41M | 547.43M |
| Cash, Cash Equivalents and Short-Term Investments | 15.95M | 51.01M | 55.82M | 43.91M | 40.57M | 121.42M |
| Total Debt | 53.79M | 77.23M | 83.48M | 45.38M | 57.87M | 99.79M |
| Total Liabilities | 163.53M | 176.13M | 256.79M | 173.72M | 244.85M | 306.32M |
| Stockholders Equity | 198.75M | 223.24M | 257.89M | 268.00M | 259.56M | 239.17M |
Cash Flow | ||||||
| Free Cash Flow | 21.67M | -19.04M | -16.73M | 17.74M | -2.22M | 10.68M |
| Operating Cash Flow | 25.17M | -12.45M | 9.65M | 24.24M | 7.31M | 12.13M |
| Investing Cash Flow | 18.27M | 15.32M | -26.19M | -6.14M | -38.08M | -1.59M |
| Financing Cash Flow | -29.31M | -8.03M | 28.24M | -15.86M | -48.46M | 78.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$60.83B | 2.84 | 15.06% | 1.44% | 34.78% | 98.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$4.18B | 11.70 | 17.97% | 2.25% | 14.32% | -19.44% | |
53 Neutral | HK$122.48B | 8.11 | 6.78% | 1.14% | 25.84% | 26.05% | |
50 Neutral | HK$880.00M | -9.43 | -18.61% | ― | -30.04% | -116.46% | |
45 Neutral | HK$3.37B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
40 Neutral | HK$1.92B | -5.26 | -12.63% | ― | ― | ― |