| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.13M | 148.28M | 284.07M | 219.95M | 312.86M |
| Gross Profit | -2.82M | -8.97M | 26.95M | 27.55M | 45.87M |
| EBITDA | -24.93M | -18.84M | 3.48M | 22.31M | 38.43M |
| Net Income | -41.25M | -34.73M | -10.14M | 5.37M | 21.07M |
Balance Sheet | |||||
| Total Assets | 378.76M | 398.34M | 518.34M | 441.73M | 504.41M |
| Cash, Cash Equivalents and Short-Term Investments | 28.65M | 51.01M | 55.82M | 43.91M | 40.57M |
| Total Debt | 103.45M | 77.23M | 83.48M | 45.38M | 57.87M |
| Total Liabilities | 201.07M | 176.13M | 256.79M | 173.72M | 244.85M |
| Stockholders Equity | 177.70M | 223.24M | 257.89M | 268.00M | 259.56M |
Cash Flow | |||||
| Free Cash Flow | -47.57M | -19.04M | -16.73M | 17.74M | -2.22M |
| Operating Cash Flow | -45.77M | -12.45M | 9.65M | 24.24M | 7.31M |
| Investing Cash Flow | -1.31M | 15.32M | -26.19M | -6.14M | -38.08M |
| Financing Cash Flow | 11.83M | -8.03M | 28.24M | -15.86M | -48.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$655.00M | 5.52 | 8.25% | 3.34% | 14.08% | 50.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$50.32B | 12.53 | 15.55% | 1.44% | 19.22% | 58.48% | |
50 Neutral | HK$1.03B | -13.61 | -21.73% | ― | -5.89% | -18.86% | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
43 Neutral | HK$3.39B | -2.27 | -36.02% | ― | ― | ― | |
42 Neutral | HK$1.29B | -4.95 | -18.30% | ― | -31.83% | -19.15% |