| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 142.77M | 173.36M | 113.18M | 131.34M | 133.56M |
| Gross Profit | 138.18M | 172.93M | 113.18M | 128.43M | 131.46M |
| EBITDA | 135.70M | 130.49M | 102.94M | 99.08M | 84.86M |
| Net Income | 97.34M | 91.71M | 64.81M | 60.70M | 42.08M |
Balance Sheet | |||||
| Total Assets | 1.43B | 1.24B | 1.30B | 1.33B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 59.35M | 163.10M | 111.48M | 143.27M | 43.50M |
| Total Debt | 109.33M | 951.57K | 11.64M | 40.11M | 107.70M |
| Total Liabilities | 146.45M | 17.93M | 34.36M | 86.64M | 161.14M |
| Stockholders Equity | 1.29B | 1.22B | 1.16B | 1.13B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 202.91M | 145.90M | 67.35M | 213.57M | 38.92M |
| Operating Cash Flow | 204.00M | 200.20M | 67.61M | 215.19M | 43.48M |
| Investing Cash Flow | -317.01M | -53.70M | -9.36M | -1.58M | -3.17M |
| Financing Cash Flow | 70.48M | -154.92M | -77.85M | -111.49M | -31.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$700.40M | 2.73 | 6.16% | 5.46% | 32.46% | 9.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$377.60M | 6.16 | 2.91% | 4.88% | -7.97% | 53.91% | |
52 Neutral | HK$1.01B | -1.70 | -8.70% | ― | 0.02% | -121.26% | |
47 Neutral | HK$524.99M | -0.36 | -12.57% | 9.77% | 9.41% | -219.96% |