| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 297.25M | 387.16M | 336.04M | 346.49M | 369.10M |
| Gross Profit | 261.51M | 333.76M | 290.60M | 310.81M | 310.47M |
| EBITDA | 84.58M | 111.56M | 0.00 | 81.18M | 147.40M |
| Net Income | 10.11M | 42.18M | 38.40M | 42.58M | 81.99M |
Balance Sheet | |||||
| Total Assets | 3.91B | 3.88B | 3.79B | 3.67B | 3.45B |
| Cash, Cash Equivalents and Short-Term Investments | 925.17M | 699.62M | 1.04B | 883.17M | 891.39M |
| Total Debt | 990.65M | 1.04B | 794.80M | 805.85M | 464.50M |
| Total Liabilities | 1.53B | 1.52B | 1.43B | 1.32B | 1.08B |
| Stockholders Equity | 2.02B | 2.03B | 2.02B | 2.07B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 84.58M | -315.65M | -41.41M | -45.95M | -160.87M |
| Operating Cash Flow | 91.08M | -282.23M | -34.17M | -37.57M | -156.17M |
| Investing Cash Flow | 103.01M | -56.79M | -218.55M | -154.63M | 220.89M |
| Financing Cash Flow | -70.18M | 64.83M | 241.20M | 244.73M | 72.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$440.00M | 6.89 | 5.52% | 5.43% | -8.15% | 14.16% | |
76 Outperform | HK$700.40M | 2.73 | 6.16% | 5.46% | 32.46% | 9.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$395.30M | 6.16 | 2.91% | 4.88% | -7.97% | 53.91% | |
49 Neutral | HK$296.55M | -10.62 | 0.52% | 6.48% | -23.52% | -76.11% | |
47 Neutral | HK$573.60M | -1.95 | -12.57% | 9.77% | 9.41% | -219.96% |