| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 358.38M | 387.16M | 336.04M | 346.49M | 369.10M | 364.16M |
| Gross Profit | 318.04M | 333.76M | 290.60M | 310.81M | 310.47M | 311.03M |
| EBITDA | 108.79M | 111.56M | 0.00 | 81.18M | 147.40M | 165.78M |
| Net Income | 41.32M | 42.18M | 38.40M | 42.58M | 81.99M | 106.58M |
Balance Sheet | ||||||
| Total Assets | 3.87B | 3.88B | 3.79B | 3.67B | 3.45B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 896.44M | 699.62M | 1.04B | 883.17M | 891.39M | 896.54M |
| Total Debt | 1.01B | 1.04B | 794.80M | 805.85M | 464.50M | 205.31M |
| Total Liabilities | 1.50B | 1.52B | 1.43B | 1.32B | 1.08B | 774.45M |
| Stockholders Equity | 2.02B | 2.03B | 2.02B | 2.07B | 2.10B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 47.01M | -315.65M | -41.41M | -45.95M | -160.87M | -25.16M |
| Operating Cash Flow | 59.34M | -282.23M | -34.17M | -37.57M | -156.17M | -22.63M |
| Investing Cash Flow | -145.33M | -56.79M | -218.55M | -154.63M | 220.89M | 87.06M |
| Financing Cash Flow | 99.94M | 64.83M | 241.20M | 244.73M | 72.68M | -154.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$680.00M | 6.27 | 6.16% | 5.46% | -24.04% | 60.24% | |
71 Outperform | HK$388.00M | 6.89 | 5.52% | 5.43% | -1.47% | 2.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$371.70M | 5.31 | 3.00% | 4.88% | -12.94% | -15.93% | |
59 Neutral | HK$270.55M | 20.00 | 1.09% | ― | 8.77% | -76.88% | |
53 Neutral | HK$161.86M | -2.46 | 4.61% | ― | -25.74% | ― | |
51 Neutral | HK$340.25M | 5.14 | 2.04% | 6.48% | -15.82% | 2.51% |