| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.44M | 116.79M | 94.26M | 86.76M | 74.13M | 52.82M |
| Gross Profit | 67.37M | 64.15M | 50.91M | 46.51M | 43.16M | 30.80M |
| EBITDA | 52.81M | 48.86M | 33.44M | 29.43M | 27.21M | 16.69M |
| Net Income | 40.61M | 38.05M | 28.10M | 22.66M | 21.20M | 14.23M |
Balance Sheet | ||||||
| Total Assets | 107.14M | 110.11M | 85.28M | 83.29M | 71.74M | 59.31M |
| Cash, Cash Equivalents and Short-Term Investments | 57.96M | 65.93M | 36.74M | 28.66M | 33.17M | 32.54M |
| Total Debt | 4.07M | 11.10M | 4.47M | 8.72M | 7.02M | 4.50M |
| Total Liabilities | 55.59M | 53.81M | 35.05M | 40.00M | 31.66M | 23.47M |
| Stockholders Equity | 51.56M | 56.30M | 50.22M | 43.29M | 40.08M | 35.84M |
Cash Flow | ||||||
| Free Cash Flow | 44.53M | 54.09M | 35.84M | 16.81M | 18.35M | 15.52M |
| Operating Cash Flow | 45.59M | 55.16M | 37.72M | 17.57M | 18.92M | 15.84M |
| Investing Cash Flow | 1.10M | 754.00K | -956.00K | -1.05M | -1.39M | -2.79M |
| Financing Cash Flow | -44.31M | -26.65M | -28.83M | -19.38M | -16.91M | -10.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$15.67B | 13.92 | 23.17% | 7.66% | -0.99% | -10.43% | |
72 Outperform | HK$7.46B | 23.51 | 78.00% | 5.41% | 14.08% | 15.81% | |
65 Neutral | HK$108.07B | 103.12 | 4.79% | 0.54% | 14.38% | -41.96% | |
63 Neutral | HK$43.33B | 18.56 | 9.39% | 0.63% | 30.73% | 90.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$666.36M | -185.29 | -0.25% | ― | 5.59% | -101.17% | |
46 Neutral | HK$6.86B | -17.89 | -10.70% | 0.24% | -13.99% | -32.74% |
Plover Bay Technologies’ indirect wholly owned subsidiaries Pegatrack and PismoTech have renewed leasing arrangements with entities owned by chairman and controlling shareholder Mr. Chan, securing office, warehouse and product development premises for a further two-year term from 1 January 2026 to 31 December 2027. The transactions, which will result in recognition of right-of-use assets of about HK$17.82 million under HKFRS 16, are classified as connected transactions under Hong Kong listing rules and therefore require announcement and reporting but are exempt from circular and independent shareholders’ approval, underscoring the group’s continued reliance on related-party properties while maintaining regulatory compliance.
The most recent analyst rating on (HK:1523) stock is a Buy with a HK$7.00 price target. To see the full list of analyst forecasts on Plover Bay Technologies Ltd. stock, see the HK:1523 Stock Forecast page.
Plover Bay Technologies Limited has revised and adopted updated terms of reference for its Risk Management Committee, effective 23 December 2025, to strengthen oversight of the group’s risk management framework. The committee, which must comprise at least three board-appointed members and meet at least annually, is tasked with providing leadership, direction and oversight on the company’s overall risk appetite, tolerance and strategy, including material climate-related, environmental, social, governance and operational risks. It will advise the board on the likelihood and impact of principal risks and their mitigation, and ensure governance mechanisms are in place to integrate climate-related risks and opportunities into the company’s risk management processes, reinforcing the company’s governance structure and alignment with Hong Kong listing requirements.
The most recent analyst rating on (HK:1523) stock is a Buy with a HK$7.00 price target. To see the full list of analyst forecasts on Plover Bay Technologies Ltd. stock, see the HK:1523 Stock Forecast page.