| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.34M | 116.79M | 94.26M | 86.76M | 74.13M |
| Gross Profit | 71.41M | 64.15M | 50.91M | 46.51M | 43.16M |
| EBITDA | 55.15M | 48.86M | 33.44M | 29.43M | 27.21M |
| Net Income | 45.53M | 38.05M | 28.10M | 22.66M | 21.20M |
Balance Sheet | |||||
| Total Assets | 118.24M | 110.11M | 85.28M | 83.29M | 71.74M |
| Cash, Cash Equivalents and Short-Term Investments | 67.38M | 65.93M | 36.74M | 28.66M | 33.17M |
| Total Debt | 3.18M | 11.10M | 4.47M | 8.72M | 7.02M |
| Total Liabilities | 59.31M | 53.81M | 35.05M | 40.00M | 31.66M |
| Stockholders Equity | 58.93M | 56.30M | 50.22M | 43.29M | 40.08M |
Cash Flow | |||||
| Free Cash Flow | 53.12M | 54.09M | 35.84M | 16.81M | 18.35M |
| Operating Cash Flow | 53.88M | 55.16M | 37.72M | 17.57M | 18.92M |
| Investing Cash Flow | -1.27M | 754.00K | -956.00K | -1.05M | -1.39M |
| Financing Cash Flow | -53.72M | -26.65M | -28.83M | -19.38M | -16.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$7.88B | 18.60 | 82.39% | 5.41% | 14.08% | 15.81% | |
69 Neutral | HK$15.37B | 6.79 | 22.90% | 7.66% | -0.99% | -10.43% | |
69 Neutral | HK$245.06B | 44.55 | 4.90% | 0.54% | 14.38% | -41.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$39.54B | 6.27 | 8.59% | 0.63% | 30.73% | 90.08% | |
54 Neutral | HK$4.68B | 211.00 | -11.77% | 0.24% | -13.99% | -32.74% | |
52 Neutral | HK$603.89M | -58.01 | -0.25% | ― | 5.59% | -101.17% |