| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.44M | 116.79M | 94.26M | 86.76M | 74.13M | 52.82M |
| Gross Profit | 67.37M | 64.15M | 50.91M | 46.51M | 43.16M | 30.80M |
| EBITDA | 52.81M | 48.86M | 33.44M | 29.43M | 27.21M | 16.69M |
| Net Income | 40.61M | 38.05M | 28.10M | 22.66M | 21.20M | 14.23M |
Balance Sheet | ||||||
| Total Assets | 107.14M | 110.11M | 85.28M | 83.29M | 71.74M | 59.31M |
| Cash, Cash Equivalents and Short-Term Investments | 57.96M | 65.93M | 36.74M | 28.66M | 33.17M | 32.54M |
| Total Debt | 4.07M | 11.10M | 4.47M | 8.72M | 7.02M | 4.50M |
| Total Liabilities | 55.59M | 53.81M | 35.05M | 40.00M | 31.66M | 23.47M |
| Stockholders Equity | 51.56M | 56.30M | 50.22M | 43.29M | 40.08M | 35.84M |
Cash Flow | ||||||
| Free Cash Flow | 44.53M | 54.09M | 35.84M | 16.81M | 18.35M | 15.52M |
| Operating Cash Flow | 45.59M | 55.16M | 37.72M | 17.57M | 18.92M | 15.84M |
| Investing Cash Flow | 1.10M | 754.00K | -956.00K | -1.05M | -1.39M | -2.79M |
| Financing Cash Flow | -44.31M | -26.65M | -28.83M | -19.38M | -16.91M | -10.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | HK$15.08B | 13.41 | 23.17% | 7.81% | -0.99% | -10.43% | |
66 Neutral | HK$6.92B | 21.84 | 78.00% | 5.22% | 14.08% | 15.81% | |
63 Neutral | $46.12B | 19.76 | 9.39% | 0.65% | 30.73% | 90.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$44.07B | 39.42 | 4.79% | 0.91% | 14.38% | -41.96% | |
52 Neutral | HK$821.61M | ― | -0.25% | ― | 5.59% | -101.17% | |
46 Neutral | HK$7.67B | ― | -10.70% | 0.23% | -13.99% | -32.74% |