| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.90B | 10.26B | 8.85B | 7.27B | 4.85B | 1.54B |
| Gross Profit | 1.08B | 1.08B | 472.80M | -270.24M | -544.74M | -261.49M |
| EBITDA | 417.16M | 733.34M | -551.56M | -998.76M | -5.80B | -507.50M |
| Net Income | 159.34M | 100.56M | -1.10B | 1.66B | -6.05B | -564.84M |
Balance Sheet | ||||||
| Total Assets | 7.44B | 7.29B | 6.60B | 5.94B | 6.54B | 2.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.91B | 1.70B | 1.53B | 1.52B | 2.23B | 671.75M |
| Total Debt | 2.13B | 2.05B | 1.79B | 1.59B | 687.75M | 619.08M |
| Total Liabilities | 4.78B | 4.77B | 4.12B | 10.92B | 13.18B | 3.11B |
| Stockholders Equity | 2.96B | 2.83B | 2.75B | -4.85B | -6.59B | -759.23M |
Cash Flow | ||||||
| Free Cash Flow | 265.33M | 252.49M | -132.63M | -1.10B | -1.49B | -416.01M |
| Operating Cash Flow | 882.91M | 807.43M | 341.95M | -519.82M | -967.17M | -154.70M |
| Investing Cash Flow | -585.23M | -573.63M | -858.85M | -859.76M | -1.00B | -635.09M |
| Financing Cash Flow | -68.14M | -99.96M | 500.90M | 881.33M | 3.47B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$143.01B | 11.17 | 14.02% | 3.05% | 12.64% | 2.90% | |
73 Outperform | HK$94.22B | 9.94 | 7.51% | ― | 11.05% | 81.01% | |
64 Neutral | HK$48.04B | 11.39 | 9.46% | 6.39% | -17.69% | -3.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$12.00B | 5.27 | 8.00% | 3.55% | 26.36% | -18.67% | |
62 Neutral | HK$2.38B | 17.02 | 9.22% | 8.25% | 56.58% | 1963.38% | |
61 Neutral | HK$91.56B | 24.42 | 5.53% | ― | 12.14% | ― |