| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 600.10M | 846.50M | 933.07M | 636.46M | 632.57M |
| Gross Profit | 175.88M | 344.96M | 407.09M | 202.14M | 198.74M |
| EBITDA | 3.28M | 170.68M | 234.18M | -209.54M | 41.78M |
| Net Income | -115.31M | 47.38M | 84.16M | -297.73M | -101.46M |
Balance Sheet | |||||
| Total Assets | 745.64M | 939.13M | 944.39M | 901.38M | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 283.58M | 354.52M | 304.31M | 226.08M | 223.84M |
| Total Debt | 166.31M | 185.83M | 206.07M | 217.02M | 280.24M |
| Total Liabilities | 391.51M | 430.26M | 492.63M | 540.03M | 586.66M |
| Stockholders Equity | 428.97M | 553.83M | 522.28M | 438.26M | 737.46M |
Cash Flow | |||||
| Free Cash Flow | 8.29M | 114.10M | 148.21M | 66.16M | 9.10M |
| Operating Cash Flow | 17.93M | 135.92M | 158.92M | 76.28M | 22.25M |
| Investing Cash Flow | -62.61M | -21.03M | -8.64M | -23.07M | -15.74M |
| Financing Cash Flow | -79.16M | -65.18M | -73.07M | -57.26M | -79.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$376.45M | 4.98 | 4.28% | 7.10% | -2.78% | -24.77% | |
71 Outperform | HK$662.10M | 2.28 | 6.66% | 9.14% | -1.48% | 549.60% | |
56 Neutral | HK$476.77M | 15.01 | 27.04% | ― | 2.00% | ― | |
54 Neutral | HK$1.50B | 256.57 | 0.48% | 0.49% | -2.63% | ― | |
52 Neutral | HK$303.64M | 4.11 | 3.54% | 3.75% | 9.74% | 32.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | HK$273.34M | -2.48 | -25.22% | 3.16% | -29.10% | -343.29% |