| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 230.95M | 205.83M | 174.01M | 148.40M | 119.97M |
| Gross Profit | 83.73M | 78.83M | 74.51M | 67.26M | 48.05M |
| EBITDA | 50.83M | 58.12M | 50.37M | 47.37M | 33.77M |
| Net Income | 50.13M | 46.66M | 40.37M | 37.78M | 27.05M |
Balance Sheet | |||||
| Total Assets | 647.38M | 635.39M | 389.95M | 327.10M | 284.83M |
| Cash, Cash Equivalents and Short-Term Investments | 464.38M | 432.36M | 203.64M | 288.83M | 256.72M |
| Total Debt | 21.00K | 0.00 | 244.00K | 250.00K | 1.11M |
| Total Liabilities | 42.97M | 37.02M | 26.73M | 34.07M | 28.16M |
| Stockholders Equity | 606.20M | 600.20M | 365.21M | 293.64M | 255.86M |
Cash Flow | |||||
| Free Cash Flow | 17.89M | 30.04M | 19.78M | 27.03M | 24.41M |
| Operating Cash Flow | 17.89M | 30.05M | 19.98M | 27.20M | 24.59M |
| Investing Cash Flow | 22.14M | -258.83M | 138.22M | -19.75M | -151.04M |
| Financing Cash Flow | 181.63M | 194.34M | 21.89M | -1.89M | 127.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$977.35M | 3.45 | 13.84% | 7.86% | -4.03% | 8.61% | |
68 Neutral | HK$6.45B | 38.95 | 6.22% | 0.84% | ― | ― | |
67 Neutral | HK$1.37B | 66.97 | 0.87% | 3.77% | -8.93% | -25.43% | |
58 Neutral | HK$1.58B | 7.87 | 8.99% | 6.91% | -16.94% | -22.17% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | HK$16.27B | -12.54 | -16.39% | ― | 184.30% | 3.58% | |
41 Neutral | HK$2.90B | -10.83 | -45.94% | ― | 23.08% | 23.40% |