| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 135.36M | 166.77M | 181.34M | 113.04M | 57.03M |
| Gross Profit | 31.34M | 41.48M | 41.00M | 27.75M | 20.66M |
| EBITDA | 8.81M | 17.12M | 30.41M | 7.99M | 3.99M |
| Net Income | 1.58M | 9.16M | 9.50M | 25.88M | 9.22M |
Balance Sheet | |||||
| Total Assets | 334.91M | 310.37M | 326.30M | 278.67M | 229.90M |
| Cash, Cash Equivalents and Short-Term Investments | 133.28M | 84.10M | 73.37M | 24.91M | 33.51M |
| Total Debt | 31.96M | 48.98M | 51.84M | 16.19M | 20.70M |
| Total Liabilities | 151.58M | 131.12M | 150.48M | 109.65M | 81.32M |
| Stockholders Equity | 181.74M | 178.19M | 175.04M | 169.17M | 148.71M |
Cash Flow | |||||
| Free Cash Flow | 82.02M | 7.30M | 54.44M | 14.62M | 7.34M |
| Operating Cash Flow | 83.72M | 8.78M | 55.46M | 15.88M | 14.06M |
| Investing Cash Flow | 1.49M | 15.24M | 33.52M | -4.94M | 24.01M |
| Financing Cash Flow | -38.99M | -12.29M | -40.73M | -18.82M | -27.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.06B | 2.38 | 8.78% | 3.59% | 17.33% | 65.22% | |
67 Neutral | HK$64.00B | 11.07 | 8.25% | 3.59% | 4.22% | 22.46% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | HK$20.76B | 7.57 | 9.55% | 3.43% | 6.40% | 3.53% | |
56 Neutral | HK$1.39B | -28.00 | 2.87% | 2.83% | -61.54% | -76.53% | |
54 Neutral | HK$1.39B | -23.21 | 0.87% | 3.77% | -18.89% | -82.59% | |
41 Neutral | HK$7.53B | 275.81 | 1.06% | ― | 50.13% | ― |