| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 120.15M | 96.99M | 93.76M | 105.68M | 111.90M |
| Gross Profit | 24.01M | 24.33M | 22.91M | 23.45M | 26.63M |
| EBITDA | -168.17M | -18.23M | 1.06M | 5.91M | 12.76M |
| Net Income | -172.87M | -21.43M | -4.25M | -807.00K | 2.73M |
Balance Sheet | |||||
| Total Assets | 123.57M | 311.66M | 103.62M | 111.76M | 117.16M |
| Cash, Cash Equivalents and Short-Term Investments | 53.18M | 59.72M | 43.88M | 54.95M | 69.28M |
| Total Debt | 2.21M | 5.24M | 7.57M | 13.46M | 16.48M |
| Total Liabilities | 11.75M | 16.49M | 17.78M | 23.90M | 29.29M |
| Stockholders Equity | 106.76M | 290.49M | 81.22M | 84.56M | 85.15M |
Cash Flow | |||||
| Free Cash Flow | -2.07M | 20.37M | -5.17M | -11.62M | 24.95M |
| Operating Cash Flow | -1.50M | 23.01M | -631.00K | 5.12M | 25.44M |
| Investing Cash Flow | -572.41K | -1.34M | -1.41M | 27.64M | -16.29M |
| Financing Cash Flow | -3.14M | -3.42M | -7.12M | -3.30M | -3.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$201.96M | 7.60 | 8.42% | 18.18% | -3.56% | -16.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$220.80M | 7.19 | -23.30% | 8.60% | -3.83% | -698.65% | |
55 Neutral | HK$672.00M | -13.87 | -5.86% | 1.90% | 6.14% | -122.97% | |
54 Neutral | HK$171.66M | 4.19 | 10.09% | ― | -6.56% | ― | |
48 Neutral | HK$729.70M | -10.57 | -2.27% | 13.04% | -7.73% | -82.01% | |
45 Neutral | HK$790.42M | -2.19 | -85.86% | ― | 39.72% | -764.89% |