| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.09B | 5.34B | 6.15B | 6.36B | 7.09B |
| Gross Profit | 378.66M | 370.36M | 418.78M | 452.96M | 512.76M |
| EBITDA | 148.41M | 163.99M | 205.60M | 192.18M | 214.32M |
| Net Income | 20.99M | -11.98M | 20.11M | 24.04M | 42.18M |
Balance Sheet | |||||
| Total Assets | 4.38B | 4.37B | 4.87B | 5.04B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 821.92M | 332.96M | 133.82M | 200.94M | 226.69M |
| Total Debt | 2.43B | 1.23B | 1.31B | 1.20B | 1.20B |
| Total Liabilities | 3.27B | 3.28B | 3.78B | 3.97B | 4.52B |
| Stockholders Equity | 1.10B | 1.07B | 1.09B | 1.07B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | -26.49M | 221.45M | -130.50M | -251.24M | -5.83M |
| Operating Cash Flow | 43.72M | 256.00M | -102.10M | -177.85M | 152.87M |
| Investing Cash Flow | -64.97M | 89.23M | -11.66M | 224.81M | -392.91M |
| Financing Cash Flow | -88.34M | -140.59M | 42.05M | -58.82M | 252.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.43B | -2.34 | 8.98% | 6.40% | 13.14% | -28.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$350.00M | -6.86 | -9.29% | 7.47% | 4.01% | ― | |
59 Neutral | HK$39.96B | 42.45 | 34.12% | 0.17% | ― | ― | |
52 Neutral | HK$201.60M | 29.71 | 3.13% | ― | 5.80% | 57.89% | |
44 Neutral | HK$46.98M | 111.75 | -2.31% | ― | 5.07% | -87.31% | |
42 Neutral | HK$214.73M | 1.30 | -2.32% | ― | -11.18% | -180.05% |