| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 579.40M | 579.40M | 639.39M | 709.31M | 468.01M | 478.32M |
| Gross Profit | 36.76M | 38.47M | 37.63M | 42.51M | 35.93M | 8.10M |
| EBITDA | 31.93M | 37.39M | -38.55M | -136.49M | 353.46M | 374.90M |
| Net Income | -7.45M | -7.45M | -88.56M | -197.47M | 267.65M | 302.03M |
Balance Sheet | ||||||
| Total Assets | 459.64M | 459.64M | 364.26M | 314.54M | 484.82M | 255.82M |
| Cash, Cash Equivalents and Short-Term Investments | 120.65M | 118.98M | 139.99M | 77.61M | 282.15M | 49.75M |
| Total Debt | 226.25M | 226.25M | 175.79M | 219.04M | 255.46M | 450.75M |
| Total Liabilities | 441.05M | 441.05M | 369.08M | 364.31M | 397.76M | 934.75M |
| Stockholders Equity | 22.46M | 22.46M | 2.18M | -49.15M | 86.87M | -678.93M |
Cash Flow | ||||||
| Free Cash Flow | -65.27M | -65.27M | 8.19M | 129.58M | -91.40M | 2.65M |
| Operating Cash Flow | -64.42M | -64.42M | 8.50M | 133.26M | -88.20M | 2.77M |
| Investing Cash Flow | -855.00K | -855.00K | -29.97M | -3.90M | -24.30M | -122.00K |
| Financing Cash Flow | 48.73M | 48.73M | 62.52M | -139.23M | 151.67M | -16.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$2.96B | 2,470.00 | 1.30% | ― | 78.48% | -33.33% | |
51 Neutral | HK$1.04B | 8.79 | ― | ― | ― | ― | |
47 Neutral | HK$300.00M | -46.15 | -4.80% | ― | -30.56% | -160.00% | |
43 Neutral | HK$1.04B | -81.31 | -60.47% | ― | -9.38% | 88.33% | |
39 Underperform | HK$149.53M | -1.84 | -46.27% | ― | -63.83% | 36.12% |