Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 639.39M | HK$ 709.31M | HK$ 468.01M | HK$ 478.32M | HK$ 459.11M |
Gross Profit | HK$ 37.63M | HK$ 42.51M | HK$ 35.93M | HK$ 8.10M | HK$ -52.56M |
Operating Income | HK$ -87.45M | HK$ -79.49M | HK$ -51.09M | HK$ 272.36M | HK$ -478.34M |
EBITDA | HK$ -38.55M | HK$ -136.49M | HK$ 353.46M | HK$ 374.90M | HK$ -829.81M |
Net Income | HK$ -88.56M | HK$ -199.04M | HK$ 267.65M | HK$ 302.03M | HK$ -906.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 138.13M | HK$ 77.61M | HK$ 88.27M | HK$ 49.75M | HK$ 64.78M |
Total Assets | HK$ 364.26M | HK$ 314.54M | HK$ 484.82M | HK$ 255.82M | HK$ 439.10M |
Total Debt | HK$ 175.79M | HK$ 219.04M | HK$ 255.46M | HK$ 450.75M | HK$ 1.00B |
Net Debt | HK$ 37.67M | HK$ 141.43M | HK$ 167.20M | HK$ 401.00M | HK$ 936.89M |
Total Liabilities | HK$ 365.65M | HK$ 364.31M | HK$ 397.76M | HK$ 934.75M | HK$ 1.41B |
Stockholders' Equity | HK$ 2.18M | HK$ -49.15M | HK$ 86.87M | HK$ -678.93M | HK$ -974.75M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 129.58M | HK$ -91.40M | HK$ 2.65M | HK$ 26.73M |
Operating Cash Flow | HK$ 0.00 | HK$ 133.26M | HK$ -88.20M | HK$ 2.77M | HK$ 42.66M |
Investing Cash Flow | HK$ 0.00 | HK$ -3.90M | HK$ -24.30M | HK$ -122.00K | HK$ -16.28M |
Financing Cash Flow | HK$ 0.00 | HK$ -139.23M | HK$ 151.67M | HK$ -16.99M | HK$ 16.72M |