| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 576.06B | 622.98B | 598.79B | 530.21B | 475.09B | 592.01B |
| Gross Profit | 576.06B | 622.98B | 653.20B | 577.73B | 469.88B | 539.73B |
| EBITDA | 0.00 | 80.23B | 77.48B | 42.07B | 52.85B | 45.90B |
| Net Income | 46.71B | 45.01B | 42.15B | 22.32B | 25.37B | 21.48B |
Balance Sheet | ||||||
| Total Assets | 1.88T | 2.03T | 1.77T | 1.56T | 1.51T | 1.38T |
| Cash, Cash Equivalents and Short-Term Investments | 737.01B | 73.57B | 664.26B | 21.87B | 21.36B | 21.79B |
| Total Debt | 41.51B | 224.55B | 52.60B | 40.26B | 46.20B | 47.43B |
| Total Liabilities | 1.49T | 1.61T | 1.40T | 1.23T | 1.21T | 1.08T |
| Stockholders Equity | 285.11B | 309.32B | 268.73B | 242.35B | 221.77B | 219.26B |
Cash Flow | ||||||
| Free Cash Flow | 88.51B | 138.91B | 83.59B | 66.98B | 65.08B | 110.35B |
| Operating Cash Flow | 92.79B | 143.57B | 87.99B | 70.55B | 71.65B | 72.73B |
| Investing Cash Flow | -98.88B | -173.96B | -77.60B | -70.93B | -73.28B | -81.56B |
| Financing Cash Flow | 12.05B | 45.65B | 4.86B | -11.48B | 8.56B | -35.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$389.47B | 9.89 | 18.91% | 3.28% | 15.08% | 23.13% | |
70 Outperform | HK$75.91B | 2.48 | 29.19% | 1.81% | 23.64% | 36.32% | |
70 Outperform | HK$322.74B | 8.31 | 14.21% | 3.77% | 6.42% | 66.35% | |
70 Outperform | HK$189.23B | 4.31 | 38.67% | 5.24% | 49.90% | 203.77% | |
68 Neutral | HK$343.67B | 5.96 | 15.71% | 3.05% | 9.40% | 79.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$148.01B | 9.05 | 9.55% | 3.83% | 51.04% | 24.56% |