| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 914.71M | 897.52M | 809.11M | 894.06M | 803.27M |
| Gross Profit | 513.64M | 516.16M | 471.29M | 506.22M | 396.18M |
| EBITDA | -14.32M | -49.93M | 78.50M | 26.93M | 112.18M |
| Net Income | -427.85M | -75.54M | -28.84M | -41.55M | -15.05M |
Balance Sheet | |||||
| Total Assets | 1.07B | 1.59B | 1.73B | 2.12B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 66.06M | 90.58M | 87.66M | 142.59M | 183.96M |
| Total Debt | 203.68M | 297.19M | 333.82M | 590.72M | 728.95M |
| Total Liabilities | 588.92M | 625.90M | 665.39M | 964.16M | 1.22B |
| Stockholders Equity | 553.26M | 978.70M | 1.06B | 1.10B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 53.15M | 33.41M | 12.92M | -53.84M | -49.31M |
| Operating Cash Flow | 76.68M | 47.05M | 37.12M | -2.17M | 75.07M |
| Investing Cash Flow | 8.82M | -6.01M | 144.14M | 121.53M | 23.24M |
| Financing Cash Flow | -90.16M | -42.52M | -198.81M | -137.33M | -99.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$45.08B | 11.93 | 7.86% | 2.65% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$739.99M | 2.64 | 2.06% | ― | 0.18% | ― | |
47 Neutral | HK$37.74B | -1.29 | -2.95% | 3.30% | -2.13% | -279.50% | |
45 Neutral | HK$167.36M | -0.38 | -69.10% | ― | 1.92% | -468.15% | |
44 Neutral | HK$69.62M | -1.33 | -8.97% | ― | 63.58% | -38.19% | |
42 Neutral | HK$749.48M | -0.05 | 211.43% | ― | -11.62% | -138.95% |