| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.16M | 37.96M | 7.37M | 207.09M | 226.70M |
| Gross Profit | 9.61M | 5.26M | 7.37M | 125.29M | 145.46M |
| EBITDA | -12.32M | -8.65M | 1.33M | 10.39M | -17.78M |
| Net Income | -26.04M | -53.36M | -143.59M | -66.41M | -149.54M |
Balance Sheet | |||||
| Total Assets | 347.50M | 334.07M | 329.12M | 1.01B | 955.36M |
| Cash, Cash Equivalents and Short-Term Investments | 7.22M | 9.62M | 1.52M | 5.93M | 9.44M |
| Total Debt | 316.83M | 375.95M | 344.94M | 826.45M | 832.11M |
| Total Liabilities | 621.45M | 733.18M | 668.69M | 1.25B | 1.17B |
| Stockholders Equity | -273.74M | -399.11M | -339.56M | -241.66M | -211.38M |
Cash Flow | |||||
| Free Cash Flow | -24.71M | -9.24M | 37.58M | 31.72M | -135.42M |
| Operating Cash Flow | -24.55M | -9.07M | 50.48M | 36.21M | -134.78M |
| Investing Cash Flow | -154.88K | -189.00K | -22.14M | 4.53M | 257.81M |
| Financing Cash Flow | 24.05M | 12.65M | -28.97M | -46.68M | -124.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | HK$772.87M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
81 Outperform | HK$6.41B | 6.14 | 11.90% | 5.80% | -17.03% | 12.82% | |
72 Outperform | HK$1.70B | 7.83 | 6.34% | 5.16% | 16.09% | -62.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$356.60M | 43.65 | -1.17% | 7.50% | 59.60% | -351.02% | |
45 Neutral | HK$160.48M | -4.22 | -30.35% | ― | -12.03% | 6.24% | |
42 Neutral | HK$578.89M | -17.45 | 9.46% | ― | -36.32% | 78.17% |