| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 25.77M | 25.36M | 24.63M | 25.33M | 26.13M | 21.97M | 
| Gross Profit | 17.50M | 17.07M | 16.09M | 16.91M | 16.46M | 14.72M | 
| EBITDA | -3.62M | -3.41M | -2.55M | 188.00K | -852.00K | -8.10M | 
| Net Income | -4.75M | -4.16M | -5.78M | -3.08M | -4.22M | -11.63M | 
Balance Sheet  | ||||||
| Total Assets | 66.75M | 65.22M | 65.31M | 66.40M | 67.06M | 72.70M | 
| Cash, Cash Equivalents and Short-Term Investments | 36.73M | 36.49M | 32.94M | 33.30M | 36.21M | 41.94M | 
| Total Debt | 6.42M | 4.08M | 5.14M | 1.88M | 1.78M | 2.64M | 
| Total Liabilities | 14.69M | 11.17M | 14.30M | 9.88M | 9.36M | 10.84M | 
| Stockholders Equity | 52.03M | 54.05M | 51.02M | 56.52M | 57.70M | 61.86M | 
Cash Flow  | ||||||
| Free Cash Flow | -3.71M | -5.05M | -1.55M | 475.00K | -4.71M | -6.00M | 
| Operating Cash Flow | -1.72M | -3.06M | -48.00K | 1.29M | -2.38M | -3.92M | 
| Investing Cash Flow | 482.00K | -4.42M | -1.15M | -6.11M | -2.06M | -1.94M | 
| Financing Cash Flow | 1.27M | 6.30M | 1.02M | 2.32M | -1.37M | -1.11M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | HK$275.26M | ― | -8.71% | ― | 2.54% | 33.33% | |
| ― | HK$691.11M | ― | -40.38% | ― | -43.46% | -96.48% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | HK$237.15M | 1.00 | 23.02% | ― | -6.21% | ― | |
| ― | HK$169.82M | ― | -33.22% | ― | -17.32% | 55.74% | |
| ― | HK$566.37M | -3.33 | ― | ― | ― | ― | |
| ― | HK$167.36M | ― | -41.48% | ― | 6.55% | -475.22% |