| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 914.71M | HK$ 897.52M | HK$ 809.11M | HK$ 894.06M | HK$ 803.27M |
| Gross Profit | HK$ 513.64M | HK$ 516.16M | HK$ 471.29M | HK$ 506.22M | HK$ 396.18M |
| Operating Income | HK$ -44.90M | HK$ -42.51M | HK$ -164.30M | HK$ -137.29M | HK$ -97.71M |
| EBITDA | HK$ -14.32M | HK$ -49.93M | HK$ 78.50M | HK$ 26.93M | HK$ 112.18M |
| Net Income | HK$ -427.85M | HK$ -75.54M | HK$ -28.84M | HK$ -41.55M | HK$ -15.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 66.06M | HK$ 90.58M | HK$ 87.66M | HK$ 142.59M | HK$ 183.96M |
| Total Assets | HK$ 1.07B | HK$ 1.59B | HK$ 1.73B | HK$ 2.12B | HK$ 2.56B |
| Total Debt | HK$ 203.68M | HK$ 297.19M | HK$ 333.82M | HK$ 590.72M | HK$ 728.95M |
| Net Debt | HK$ 137.62M | HK$ 216.60M | HK$ 256.16M | HK$ 468.13M | HK$ 560.99M |
| Total Liabilities | HK$ 588.92M | HK$ 625.90M | HK$ 665.39M | HK$ 964.16M | HK$ 1.22B |
| Stockholders' Equity | HK$ 553.26M | HK$ 978.70M | HK$ 1.06B | HK$ 1.10B | HK$ 1.19B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 53.15M | HK$ 33.41M | HK$ 12.92M | HK$ -53.84M | HK$ -49.31M |
| Operating Cash Flow | HK$ 76.68M | HK$ 47.05M | HK$ 37.12M | HK$ -2.17M | HK$ 75.07M |
| Investing Cash Flow | HK$ 8.82M | HK$ -6.01M | HK$ 144.14M | HK$ 121.53M | HK$ 23.24M |
| Financing Cash Flow | HK$ -90.16M | HK$ -42.52M | HK$ -198.81M | HK$ -137.33M | HK$ -99.80M |