| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.20B | 4.03B | 2.85B | 2.02B | 1.47B |
| Gross Profit | 129.06M | 222.74M | 211.41M | 211.83M | 10.65M |
| EBITDA | 61.03M | 160.32M | 219.22M | 226.23M | -9.60M |
| Net Income | 11.29M | 160.29M | 167.61M | 180.84M | -16.76M |
Balance Sheet | |||||
| Total Assets | 2.14B | 2.67B | 1.58B | 868.40M | 558.59M |
| Cash, Cash Equivalents and Short-Term Investments | 896.71M | 656.38M | 483.46M | 384.31M | 235.87M |
| Total Debt | 142.94M | 147.82M | 12.37M | 2.95M | 1.92M |
| Total Liabilities | 1.06B | 1.61B | 785.71M | 296.65M | 166.27M |
| Stockholders Equity | 1.08B | 1.06B | 788.04M | 572.52M | 393.59M |
Cash Flow | |||||
| Free Cash Flow | 138.71M | 96.97M | 88.27M | 122.01M | 73.43M |
| Operating Cash Flow | 150.72M | 150.95M | 101.49M | 136.22M | 73.43M |
| Investing Cash Flow | 95.26M | 121.00K | 7.99M | -80.00K | -5.00M |
| Financing Cash Flow | -3.76M | 31.09M | -3.83M | -1.85M | -1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$145.42M | -12.93 | 8.91% | ― | 42.60% | -67.94% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | HK$525.79M | -18.36 | 1.08% | ― | -44.01% | -93.31% | |
47 Neutral | HK$588.96M | -0.30 | -16.39% | ― | -29.90% | -53.25% | |
44 Neutral | HK$267.11M | -0.18 | -48.57% | ― | -10.83% | 1.54% | |
42 Neutral | HK$124.25M | -0.08 | ― | ― | 16.00% | -16.41% | |
40 Underperform | HK$99.71M | -0.04 | 37.69% | ― | -38.71% | -193.94% |