| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 646.38M | 653.16M | 654.93M | 621.01M | 485.67M | 254.63M |
| Gross Profit | 172.49M | 224.06M | 209.50M | 184.81M | 236.35M | 123.71M |
| EBITDA | 135.94M | 156.15M | 145.03M | 120.75M | 180.15M | 78.81M |
| Net Income | 52.64M | 50.48M | 46.45M | 41.06M | 87.17M | 2.22M |
Balance Sheet | ||||||
| Total Assets | 3.32B | 3.50B | 3.30B | 2.99B | 2.84B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 261.66M | 247.32M | 142.34M | 431.77M | 576.39M | 541.50M |
| Total Debt | 959.25M | 1.11B | 942.22M | 734.45M | 603.11M | 519.36M |
| Total Liabilities | 1.12B | 1.30B | 1.14B | 873.82M | 742.46M | 590.66M |
| Stockholders Equity | 1.90B | 1.91B | 1.88B | 1.87B | 1.87B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 391.17M | -80.33M | -261.48M | -111.94M | 69.59M | 404.06M |
| Operating Cash Flow | 391.70M | -77.77M | -254.19M | -102.49M | 98.46M | 410.78M |
| Investing Cash Flow | -171.27M | -59.05M | 4.80M | -26.19M | -75.67M | -7.26M |
| Financing Cash Flow | -252.71M | 136.05M | 189.92M | 89.58M | 108.42M | -479.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$336.30M | 5.57 | 2.75% | 4.88% | -12.94% | -15.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$621.49M | 10.94 | 2.76% | 5.45% | -1.76% | 6.11% | |
64 Neutral | HK$1.39B | 3.83 | 9.89% | 7.43% | 1.11% | 3.98% | |
59 Neutral | HK$290.84M | 21.50 | 0.49% | ― | 8.77% | -76.88% |