| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98B | 1.83B | 1.84B | 1.74B | 1.62B | 1.74B |
| Gross Profit | 210.19M | 145.19M | 169.32M | 303.43M | 317.49M | 362.65M |
| EBITDA | -126.25M | -203.99M | 22.59M | 143.96M | 137.88M | 262.10M |
| Net Income | -202.84M | -265.91M | -100.96M | 55.13M | 45.31M | 130.60M |
Balance Sheet | ||||||
| Total Assets | 5.30B | 5.57B | 5.55B | 5.29B | 4.80B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 101.76M | 344.69M | 363.32M | 354.04M | 394.20M | 587.89M |
| Total Debt | 364.57M | 348.50M | 288.41M | 192.20M | 101.87M | 217.81M |
| Total Liabilities | 2.67B | 2.94B | 2.65B | 2.29B | 1.86B | 1.98B |
| Stockholders Equity | 2.61B | 2.61B | 2.88B | 2.98B | 2.92B | 2.88B |
Cash Flow | ||||||
| Free Cash Flow | 64.48M | -81.62M | -33.74M | -172.31M | -93.32M | -37.30M |
| Operating Cash Flow | 66.48M | 11.64M | 72.10M | -44.37M | 9.43M | 88.73M |
| Investing Cash Flow | -40.74M | -59.37M | -81.25M | -100.31M | -60.25M | -91.52M |
| Financing Cash Flow | -38.10M | 32.12M | 16.36M | 92.56M | -104.75M | -51.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$241.26M | 1.44 | 9.81% | 9.09% | 0.64% | -26.43% | |
77 Outperform | HK$235.20M | 32.98 | 1.16% | 5.22% | -16.27% | -36.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$238.63M | 19.70 | 0.31% | ― | 38.86% | ― | |
48 Neutral | HK$186.12M | -4.29 | -8.40% | ― | 6.32% | 28.39% | |
47 Neutral | HK$383.46M | 59.54 | 0.41% | 0.63% | 5.72% | -57.39% | |
45 Neutral | HK$195.55M | -8.52 | -7.77% | ― | 10.81% | -30.55% |