| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 413.30M | 559.28M | 910.82M | 1.70B | 1.53B |
| Gross Profit | 20.08M | 37.68M | 109.02M | 245.72M | 318.23M |
| EBITDA | -240.30M | -204.33M | -258.42M | 161.42M | 364.57M |
| Net Income | -653.75M | -355.82M | -421.60M | 5.59M | 76.90M |
Balance Sheet | |||||
| Total Assets | 5.01B | 5.35B | 5.84B | 6.13B | 6.30B |
| Cash, Cash Equivalents and Short-Term Investments | 101.11M | 21.76M | 50.16M | 409.27M | 156.93M |
| Total Debt | 3.70B | 3.12B | 2.77B | 3.03B | 2.66B |
| Total Liabilities | 4.19B | 3.81B | 3.87B | 3.71B | 3.57B |
| Stockholders Equity | 636.49M | 1.38B | 1.78B | 2.28B | 2.58B |
Cash Flow | |||||
| Free Cash Flow | -494.09M | -242.43M | -93.48M | -286.85M | -82.96M |
| Operating Cash Flow | -482.43M | -240.28M | -32.53M | -146.36M | 16.91M |
| Investing Cash Flow | 45.75M | 2.00M | -182.36M | -289.05M | -417.50M |
| Financing Cash Flow | 502.50M | 223.05M | -116.52M | 706.58M | 308.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$15.40B | 9.22 | 13.03% | 5.53% | -2.80% | -12.13% | |
68 Neutral | HK$218.75B | 9.19 | 15.65% | 5.20% | 2.10% | -0.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$495.17M | 5.15 | 4.84% | 7.24% | -6.53% | -49.31% | |
57 Neutral | HK$304.50M | 3.05 | 6.01% | 7.76% | 14.80% | -56.27% | |
49 Neutral | HK$329.73M | -22.37 | 6.01% | ― | -5.88% | ― | |
40 Underperform | HK$291.04M | -0.47 | -40.16% | ― | -27.42% | -80.52% |