| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 293.93B | 285.98B | 261.43B | 243.51B | 227.56B |
| Gross Profit | 77.93B | 79.49B | 81.28B | 76.29B | 71.07B |
| EBITDA | 28.24B | 33.07B | 28.11B | 24.42B | 21.46B |
| Net Income | 19.05B | 18.74B | 16.60B | 14.71B | 13.08B |
Balance Sheet | |||||
| Total Assets | 295.92B | 290.11B | 253.38B | 235.84B | 217.46B |
| Cash, Cash Equivalents and Short-Term Investments | 59.67B | 56.82B | 56.97B | 54.66B | 48.64B |
| Total Debt | 66.52B | 27.93B | 32.69B | 32.35B | 26.18B |
| Total Liabilities | 168.45B | 171.72B | 147.47B | 141.13B | 136.38B |
| Stockholders Equity | 118.75B | 111.37B | 103.51B | 93.42B | 79.81B |
Cash Flow | |||||
| Free Cash Flow | 17.33B | 16.47B | 15.36B | 11.95B | 15.76B |
| Operating Cash Flow | 25.95B | 26.54B | 25.26B | 20.15B | 23.13B |
| Investing Cash Flow | -17.25B | -20.07B | -17.09B | -8.92B | -8.07B |
| Financing Cash Flow | -17.21B | -7.91B | -7.84B | -3.82B | -15.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$33.11B | 8.94 | 19.03% | 5.70% | 2.29% | 3.18% | |
68 Neutral | HK$216.42B | 10.56 | 16.61% | 5.20% | 19.14% | 14.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$6.16B | -35.44 | -4.81% | ― | 1.29% | -386.78% |