| Breakdown | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 630.13M | 761.78M | 327.72M | 651.44M | 353.96M |
| Gross Profit | 30.85M | 50.20M | 23.14M | 57.08M | 24.88M |
| EBITDA | -8.44M | 35.05M | 18.17M | 28.66M | 12.67M |
| Net Income | -22.34M | 20.35M | 15.30M | 15.63M | 4.51M |
Balance Sheet | |||||
| Total Assets | 385.43M | 414.74M | 352.44M | 366.85M | 381.02M |
| Cash, Cash Equivalents and Short-Term Investments | 3.64M | 24.46M | 8.38M | 7.53M | 11.89M |
| Total Debt | 200.72M | 153.31M | 152.97M | 140.22M | 112.35M |
| Total Liabilities | 303.45M | 306.87M | 262.19M | 283.13M | 315.76M |
| Stockholders Equity | 80.08M | 104.96M | 87.11M | 80.18M | 62.98M |
Cash Flow | |||||
| Free Cash Flow | -19.84M | 16.48M | -4.05M | -27.13M | -30.38M |
| Operating Cash Flow | -19.84M | 16.48M | -4.05M | -27.13M | -29.86M |
| Investing Cash Flow | 8.00K | 17.00K | 15.00K | 581.00K | -1.43M |
| Financing Cash Flow | -805.00K | 1.42M | 10.99M | 24.23M | -1.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$394.40M | 5.00 | 8.56% | 3.63% | 3.24% | 47.81% | |
65 Neutral | HK$232.00M | 3.97 | 11.11% | 12.66% | 0.15% | -33.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | HK$132.94M | -4.28 | -3.76% | ― | -13.76% | -7.06% | |
56 Neutral | HK$173.14M | -71.66 | 0.74% | ― | -1.30% | -61.11% | |
48 Neutral | HK$169.41M | -17.69 | -7.68% | ― | -2.25% | 58.33% | |
44 Neutral | HK$669.67M | 4.99 | -34.03% | ― | -22.07% | -314.93% |