| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 489.91M | 269.70M | 172.30M | 510.24M | 895.38M |
| Gross Profit | 446.89M | 269.70M | -222.24M | 426.28M | 801.66M |
| EBITDA | 313.86M | 208.87M | -278.25M | 189.84M | 615.04M |
| Net Income | 151.22M | 50.79M | -572.31M | -436.60M | 291.16M |
Balance Sheet | |||||
| Total Assets | 5.53B | 3.84B | 4.56B | 10.85B | 14.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.49B | 2.61B | 3.93B | 9.66B | 12.23B |
| Total Debt | 3.17B | 2.01B | 2.93B | 8.76B | 10.91B |
| Total Liabilities | 3.90B | 2.46B | 3.31B | 9.25B | 11.78B |
| Stockholders Equity | 1.63B | 1.39B | 1.25B | 1.60B | 2.76B |
Cash Flow | |||||
| Free Cash Flow | -351.28M | 396.86M | 2.36B | 571.90M | 219.78M |
| Operating Cash Flow | -345.30M | 399.10M | 2.36B | 572.42M | 220.75M |
| Investing Cash Flow | -5.98M | -2.24M | -3.59M | -521.00K | -970.00K |
| Financing Cash Flow | 851.86M | -594.62M | -2.91B | -351.36M | 170.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$579.71M | 5.92 | 4.26% | ― | -2.41% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$345.22M | 7.48 | 6.75% | 2.51% | 48.77% | 37.25% | |
64 Neutral | HK$2.11B | 5.67 | 6.23% | ― | 33.06% | 203.75% | |
63 Neutral | HK$461.67M | 1.35 | 1.47% | ― | 21.23% | 678.88% | |
42 Neutral | HK$457.42M | -18.57 | 1.61% | ― | -18.75% | -144.62% | |
42 Neutral | HK$154.80M | -1.15 | -18.53% | ― | -116.93% | -28.99% |