| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.26M | 70.08M | 43.36M | 76.70M | 59.48M |
| Gross Profit | 91.48M | 63.44M | 27.85M | 60.93M | 41.71M |
| EBITDA | 48.59M | 32.08M | -152.76M | 20.05M | 21.09M |
| Net Income | 39.65M | 22.50M | -161.79M | 5.37M | 1.14M |
Balance Sheet | |||||
| Total Assets | 853.24M | 757.15M | 492.53M | 655.34M | 679.10M |
| Cash, Cash Equivalents and Short-Term Investments | 218.01M | 246.72M | 81.14M | 102.91M | 113.35M |
| Total Debt | 3.25M | 443.00K | 3.52M | 697.00K | 3.98M |
| Total Liabilities | 185.84M | 255.80M | 182.59M | 183.61M | 212.73M |
| Stockholders Equity | 667.40M | 501.36M | 309.94M | 471.73M | 466.36M |
Cash Flow | |||||
| Free Cash Flow | -5.82M | 41.30M | 25.87M | -6.22M | 34.65M |
| Operating Cash Flow | -5.79M | 41.32M | 25.97M | -6.05M | 34.75M |
| Investing Cash Flow | 27.73M | -32.92M | -43.31M | 2.94M | -4.32M |
| Financing Cash Flow | 123.02M | 166.83M | -3.58M | -4.06M | -3.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$345.22M | 7.48 | 6.75% | 2.51% | 48.77% | 37.25% | |
63 Neutral | HK$474.49M | 1.35 | 1.47% | ― | 21.23% | 678.88% | |
62 Neutral | HK$350.00M | 9.85 | 2.10% | ― | -9.48% | 130.30% | |
42 Neutral | HK$146.20M | -1.15 | -18.53% | ― | -116.93% | -28.99% |