| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.95M | 32.95M | 45.15M | 39.89M | 39.14M | 39.92M |
| Gross Profit | 15.50M | 15.50M | 20.77M | 28.89M | 25.40M | 27.27M |
| EBITDA | 3.81M | 3.81M | 5.05M | 16.19M | 18.20M | 16.05M |
| Net Income | 2.88M | 2.88M | 3.57M | 12.01M | 12.81M | 10.69M |
Balance Sheet | ||||||
| Total Assets | 544.49M | 544.49M | 544.68M | 519.85M | 550.51M | 538.33M |
| Cash, Cash Equivalents and Short-Term Investments | 218.90M | 218.90M | 230.65M | 132.07M | 103.72M | 233.95M |
| Total Debt | 470.00K | 470.00K | 1.14M | 1.27M | 32.73M | 1.51M |
| Total Liabilities | 186.07M | 186.07M | 189.14M | 167.89M | 210.55M | 211.18M |
| Stockholders Equity | 358.42M | 358.42M | 355.54M | 351.97M | 339.96M | 327.15M |
Cash Flow | ||||||
| Free Cash Flow | -10.98M | -10.98M | 100.00M | 49.94M | -16.03M | -43.47M |
| Operating Cash Flow | -10.98M | -10.98M | 100.24M | 50.05M | -16.02M | -43.41M |
| Investing Cash Flow | 0.00 | 0.00 | -234.00K | -105.00K | -7.00K | -63.00K |
| Financing Cash Flow | -720.00K | -776.00K | -1.42M | -31.56M | 27.34M | -13.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$255.00M | 87.93 | 0.81% | ― | -21.78% | -19.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$355.20M | 20.67 | 47.28% | ― | 55.42% | 159.42% | |
54 Neutral | €193.15M | 26.07 | 6.49% | ― | 144.16% | -62.50% | |
45 Neutral | €205.25M | -3.49 | -17.99% | ― | ― | ― |