| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.41M | 51.00M | 11.19M | 59.94M | 43.31M | 44.55M |
| Gross Profit | 35.22M | 38.66M | 1.16M | 36.44M | 27.84M | 32.22M |
| EBITDA | 13.47M | 37.57M | -20.85M | 8.04M | 21.32M | 23.76M |
| Net Income | 7.42M | 31.89M | -27.77M | -5.80M | 4.65M | 12.01M |
Balance Sheet | ||||||
| Total Assets | 141.99M | 146.75M | 143.05M | 214.69M | 158.91M | 79.91M |
| Cash, Cash Equivalents and Short-Term Investments | 82.73M | 101.00M | 62.41M | 95.86M | 69.36M | 34.67M |
| Total Debt | 1.83M | 2.63M | 4.17M | 151.66M | 145.10M | 111.66M |
| Total Liabilities | 20.07M | 30.16M | 58.35M | 251.84M | 190.22M | 130.67M |
| Stockholders Equity | 121.92M | 116.59M | 84.70M | -37.16M | -31.31M | -50.76M |
Cash Flow | ||||||
| Free Cash Flow | -3.86M | 36.42M | -30.83M | 28.43M | 6.83M | 7.73M |
| Operating Cash Flow | -3.86M | 36.42M | -30.42M | 28.43M | 6.83M | 7.73M |
| Investing Cash Flow | -57.41M | -38.01M | 803.00K | 2.65M | -19.53M | 50.00K |
| Financing Cash Flow | -1.54M | -1.74M | -3.15M | -2.88M | 47.40M | -3.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$268.80M | 1.93 | 74.96% | ― | 55.42% | 159.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$295.00M | 9.85 | 2.10% | ― | -9.48% | 130.30% | |
55 Neutral | HK$185.21M | 7.75 | 6.22% | ― | 144.16% | -62.50% | |
50 Neutral | HK$190.59M | -4.61 | -17.99% | ― | ― | ― | |
45 Neutral | HK$180.53M | 94.51 | 3.25% | ― | ― | ― |