| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 31.74M | 22.43M | 22.87M | 7.43M | 6.60M | 12.04M | 
| Gross Profit | 31.74M | 20.67M | 18.88M | 3.15M | 5.79M | 180.00K | 
| EBITDA | 19.51M | 11.64M | 13.19M | -8.95M | -14.44M | -20.66M | 
| Net Income | 15.87M | 6.74M | 8.91M | -12.74M | -20.17M | -21.75M | 
| Balance Sheet | ||||||
| Total Assets | 80.96M | 88.99M | 71.67M | 66.13M | 46.91M | 71.64M | 
| Cash, Cash Equivalents and Short-Term Investments | 22.56M | 13.90M | 12.37M | 5.86M | 5.64M | 19.57M | 
| Total Debt | 64.00K | 76.00K | 42.01M | 53.35M | 15.00M | 8.17M | 
| Total Liabilities | 20.36M | 36.41M | 64.02M | 67.39M | 35.42M | 39.99M | 
| Stockholders Equity | 60.60M | 52.59M | 7.65M | -1.26M | 11.48M | 31.65M | 
| Cash Flow | ||||||
| Free Cash Flow | -6.61M | -21.35M | 18.28M | -36.81M | -18.35M | -15.00M | 
| Operating Cash Flow | -6.61M | -21.35M | 18.32M | -36.77M | -17.57M | -14.98M | 
| Investing Cash Flow | 496.00K | 78.00K | 76.00K | -8.00K | -756.00K | 23.00K | 
| Financing Cash Flow | 7.22M | 22.88M | -11.85M | 37.25M | 4.75M | -4.07M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | HK$208.00M | 71.72 | 0.81% | ― | -21.78% | -19.44% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | HK$355.20M | 20.67 | 47.28% | ― | 55.42% | 159.42% | |
| ― | HK$94.60M | ― | -1.47% | ― | 0.25% | 78.57% | |
| ― | HK$51.47M | ― | ― | ― | 0.26% | -1296.09% | |
| ― | ― | ― | ― | ― | -73.92% | 75.00% |