Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.43M | 22.87M | 7.02M | 6.60M | 10.62M |
Gross Profit | 20.67M | 18.88M | 3.15M | -971.00K | 180.00K |
EBITDA | 11.64M | 13.19M | -8.95M | -14.44M | -20.66M |
Net Income | 6.74M | 8.91M | -12.74M | -20.17M | -21.75M |
Balance Sheet | |||||
Total Assets | 88.99M | 71.67M | 66.13M | 46.91M | 71.64M |
Cash, Cash Equivalents and Short-Term Investments | 13.90M | 12.37M | 5.86M | 5.64M | 19.57M |
Total Debt | 0.00 | 42.01M | 53.35M | 15.00M | 8.17M |
Total Liabilities | 36.41M | 64.02M | 67.39M | 35.42M | 39.99M |
Stockholders Equity | 52.59M | 7.65M | -1.26M | 11.48M | 31.65M |
Cash Flow | |||||
Free Cash Flow | -21.35M | 18.28M | -36.81M | -18.35M | -15.00M |
Operating Cash Flow | -21.35M | 18.32M | -36.77M | -17.57M | -14.98M |
Investing Cash Flow | 78.00K | 76.00K | -8.00K | -756.00K | 23.00K |
Financing Cash Flow | 22.88M | -11.85M | 37.25M | 4.75M | -4.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$517.50M | 8.18 | 40.88% | ― | -14.39% | -69.66% | |
58 Neutral | $12.53B | 5.19 | -2.71% | 5.24% | 5.88% | -56.03% | |
56 Neutral | HK$138.24M | 17.53 | 22.36% | ― | -80.50% | -27.03% | |
49 Neutral | HK$78.83M | ― | -37.30% | ― | -46.81% | -226.10% | |
47 Neutral | HK$200.48M | ― | -380.55% | ― | 168.04% | ― | |
46 Neutral | HK$17.50M | ― | -16.18% | ― | 3.61% | 56.41% | |
45 Neutral | HK$131.06M | 16.67 | ― | 272.07% | ― |