| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 225.96M | 195.51M | 145.64M | 127.21M | 230.29M |
| Gross Profit | 183.03M | 132.17M | 81.41M | 87.91M | 178.68M |
| EBITDA | 139.36M | 72.06M | 49.74M | 26.60M | 67.92M |
| Net Income | 80.43M | 10.34M | -12.85M | -22.41M | 57.79M |
Balance Sheet | |||||
| Total Assets | 2.58B | 1.86B | 1.65B | 1.67B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 906.25M | 785.68M | 743.39M | 1.14B |
| Total Debt | 1.27B | 713.56M | 513.45M | 507.52M | 798.87M |
| Total Liabilities | 1.52B | 928.40M | 706.34M | 717.60M | 1.08B |
| Stockholders Equity | 1.06B | 935.80M | 940.13M | 948.11M | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 54.97M | -17.42M | 53.69M | 5.12M | 15.95M |
| Operating Cash Flow | 56.36M | -16.06M | 55.06M | 8.88M | 21.15M |
| Investing Cash Flow | -568.68M | -406.78M | -99.76M | 188.26M | 268.10M |
| Financing Cash Flow | 493.23M | 175.92M | -19.04M | -369.38M | -268.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$456.25B | 7.80 | 11.53% | 2.05% | 48.94% | 36.64% | |
63 Neutral | HK$468.08M | 1.35 | 1.47% | ― | 21.23% | 678.88% | |
61 Neutral | HK$155.15B | 6.68 | 9.03% | 0.97% | 9.11% | 72.37% | |
53 Neutral | HK$178.71B | 10.86 | 10.70% | 2.80% | 6.79% | 30.90% | |
53 Neutral | HK$23.21B | 18.06 | 8.60% | 2.75% | 40.32% | 287.91% | |
53 Neutral | HK$1.86B | 16.91 | -2.38% | ― | 1061.35% | ― |