| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 65.53M | 80.66M | 89.55M | 30.64M | 73.23M |
| Gross Profit | 21.16M | 20.55M | 55.58M | -4.81M | 1.44M |
| EBITDA | -18.16M | -1.34M | -2.92M | -66.87M | -101.15M |
| Net Income | -23.83M | -9.78M | -13.12M | -75.71M | -122.62M |
Balance Sheet | |||||
| Total Assets | 263.65M | 308.48M | 323.58M | 417.56M | 544.67M |
| Cash, Cash Equivalents and Short-Term Investments | 180.67M | 239.48M | 240.84M | 358.18M | 510.39M |
| Total Debt | 2.62M | 5.96M | 9.13M | 63.09M | 91.59M |
| Total Liabilities | 11.27M | 37.84M | 43.59M | 123.92M | 171.88M |
| Stockholders Equity | 253.73M | 277.14M | 287.24M | 300.66M | 372.79M |
Cash Flow | |||||
| Free Cash Flow | -45.28M | 12.75M | -20.10M | -34.13M | 19.54M |
| Operating Cash Flow | -45.27M | 12.75M | -20.03M | -30.45M | 19.55M |
| Investing Cash Flow | 54.63M | -31.53M | -14.89M | -7.33M | 249.52M |
| Financing Cash Flow | -3.55M | -3.55M | -105.75M | -65.56M | -229.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$593.19M | 5.92 | 4.26% | ― | -2.41% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | HK$474.49M | 1.35 | 1.47% | ― | 21.23% | 678.88% | |
52 Neutral | HK$466.61M | -5.80 | 0.63% | ― | 6.27% | -220.51% | |
49 Neutral | HK$494.92M | -18.57 | 1.61% | ― | -18.75% | -144.62% | |
46 Neutral | HK$209.12M | -2.05 | -14.47% | ― | 13.08% | -11.55% | |
39 Underperform | HK$984.18M | -1.60 | 21.05% | ― | -312.97% | -79.40% |