| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 163.55M | 68.22M | 51.62M | 65.24M | 82.85M | 76.85M |
| Gross Profit | 163.55M | 62.13M | 45.15M | 60.11M | 75.91M | 71.69M |
| EBITDA | 62.77M | 2.99M | -24.15M | -20.89M | 22.11M | 30.20M |
| Net Income | 43.86M | -3.14M | -24.97M | -24.16M | 15.11M | 23.18M |
Balance Sheet | ||||||
| Total Assets | 702.01M | 520.04M | 300.75M | 365.42M | 496.49M | 501.67M |
| Cash, Cash Equivalents and Short-Term Investments | 92.08M | 12.89M | 23.67M | 27.82M | 18.48M | 30.79M |
| Total Debt | 10.24M | 167.15M | 96.20M | 133.16M | 213.55M | 131.66M |
| Total Liabilities | 490.50M | 342.57M | 137.65M | 176.46M | 280.54M | 292.73M |
| Stockholders Equity | 207.06M | 172.55M | 163.01M | 188.91M | 215.79M | 208.94M |
Cash Flow | ||||||
| Free Cash Flow | -11.43M | -87.52M | 41.90M | 106.96M | -62.21M | -28.06M |
| Operating Cash Flow | -10.59M | -87.15M | 42.07M | 108.17M | -61.18M | -24.57M |
| Investing Cash Flow | -962.93K | -5.93M | -2.49M | -7.09M | -7.63M | -1.99M |
| Financing Cash Flow | 95.92M | 72.32M | -53.63M | -90.76M | 60.24M | 38.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | €714.53M | 8.83 | 2.36% | ― | -4.56% | ― | |
57 Neutral | HK$714.00M | 121.43 | 2.99% | ― | -22.46% | ― | |
54 Neutral | HK$984.65M | 21.97 | 23.05% | 0.67% | 214.77% | ― | |
45 Neutral | HK$860.42M | -10.53 | -4.03% | ― | 173.24% | -515.63% | |
40 Underperform | HK$497.56M | -2.96 | -16.07% | ― | 110.52% | 2.14% | |
38 Underperform | HK$58.07M | -1.20 | -14.26% | ― | 2126.94% | 36.49% |