| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.63B | 1.47B | 1.42B | 1.87B | 1.60B | 1.05B |
| Gross Profit | 491.08M | 455.48M | 476.36M | 637.30M | 479.22M | 318.69M |
| EBITDA | 209.58M | 210.98M | 278.82M | 354.76M | 262.86M | 139.38M |
| Net Income | 81.72M | 57.07M | 117.95M | 195.39M | 128.08M | 45.90M |
Balance Sheet | ||||||
| Total Assets | 1.96B | 1.94B | 1.79B | 1.96B | 1.67B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 243.43M | 214.72M | 331.02M | 275.28M | 222.80M | 234.27M |
| Total Debt | 255.69M | 259.77M | 215.47M | 310.77M | 317.75M | 337.35M |
| Total Liabilities | 738.32M | 765.58M | 625.42M | 889.33M | 767.40M | 645.09M |
| Stockholders Equity | 1.16B | 1.12B | 1.11B | 1.03B | 876.91M | 770.47M |
Cash Flow | ||||||
| Free Cash Flow | 138.34M | -58.13M | 113.80M | 167.91M | 66.22M | 99.92M |
| Operating Cash Flow | 215.72M | 152.66M | 349.29M | 245.98M | 88.16M | 110.29M |
| Investing Cash Flow | -143.58M | -254.90M | -143.23M | -104.30M | -47.11M | 11.26M |
| Financing Cash Flow | -34.23M | -34.80M | -132.93M | -86.34M | -63.14M | -15.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$12.35B | 11.59 | 9.07% | 10.16% | -0.14% | -14.24% | |
74 Outperform | HK$24.62B | 8.62 | 9.61% | 7.69% | 5.75% | 0.93% | |
71 Outperform | HK$801.33M | 7.06 | 16.16% | 4.60% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$630.87M | 4.60 | 9.96% | 6.35% | 23.17% | -7.30% | |
49 Neutral | HK$298.07M | -12.78 | -2.53% | 4.15% | 2.32% | -88.07% | |
46 Neutral | HK$250.37M | -1.27 | -20.20% | ― | -30.45% | -97.13% |