| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.70B | HK$ 1.47B | HK$ 1.42B | HK$ 1.87B | HK$ 1.60B |
| Gross Profit | HK$ 526.24M | HK$ 455.48M | HK$ 476.36M | HK$ 637.30M | HK$ 479.22M |
| Operating Income | HK$ 136.99M | HK$ 113.00M | HK$ 190.20M | HK$ 264.06M | HK$ 181.23M |
| EBITDA | HK$ 248.91M | HK$ 210.98M | HK$ 278.82M | HK$ 354.76M | HK$ 262.86M |
| Net Income | HK$ 118.47M | HK$ 57.07M | HK$ 117.95M | HK$ 195.39M | HK$ 128.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 178.95M | HK$ 214.72M | HK$ 331.02M | HK$ 275.28M | HK$ 222.80M |
| Total Assets | HK$ 2.00B | HK$ 1.94B | HK$ 1.79B | HK$ 1.96B | HK$ 1.67B |
| Total Debt | HK$ 188.99M | HK$ 259.77M | HK$ 215.47M | HK$ 310.77M | HK$ 317.75M |
| Net Debt | HK$ 20.55M | HK$ 80.13M | HK$ -102.38M | HK$ 63.82M | HK$ 118.86M |
| Total Liabilities | HK$ 713.72M | HK$ 765.58M | HK$ 625.42M | HK$ 889.33M | HK$ 767.40M |
| Stockholders' Equity | HK$ 1.21B | HK$ 1.12B | HK$ 1.11B | HK$ 1.03B | HK$ 876.91M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 115.70M | HK$ -58.13M | HK$ 113.80M | HK$ 167.91M | HK$ 66.22M |
| Operating Cash Flow | HK$ 190.25M | HK$ 152.66M | HK$ 349.29M | HK$ 245.98M | HK$ 88.16M |
| Investing Cash Flow | HK$ -78.64M | HK$ -254.90M | HK$ -143.23M | HK$ -104.30M | HK$ -47.11M |
| Financing Cash Flow | HK$ -126.42M | HK$ -34.80M | HK$ -132.93M | HK$ -86.34M | HK$ -63.14M |