| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 303.48M | 307.36M | 291.56M | 394.12M | 304.72M | 276.64M |
| Gross Profit | 51.77M | 50.58M | 42.30M | 57.98M | 58.62M | 55.63M |
| EBITDA | -3.77M | -2.32M | 7.89M | 9.48M | 14.39M | 15.97M |
| Net Income | -7.16M | -4.45M | 1.09M | -466.00K | -1.32M | -14.48M |
Balance Sheet | ||||||
| Total Assets | 224.69M | 260.60M | 252.91M | 275.88M | 228.88M | 295.02M |
| Cash, Cash Equivalents and Short-Term Investments | 78.16M | 70.92M | 71.80M | 52.80M | 9.41M | 28.44M |
| Total Debt | 40.93M | 52.37M | 42.95M | 68.88M | 36.95M | 85.93M |
| Total Liabilities | 103.16M | 129.43M | 116.43M | 141.64M | 124.15M | 187.12M |
| Stockholders Equity | 121.53M | 131.16M | 136.48M | 134.23M | 104.73M | 107.90M |
Cash Flow | ||||||
| Free Cash Flow | -9.63M | -10.13M | -5.87M | 18.92M | 10.67M | 36.97M |
| Operating Cash Flow | -9.32M | -8.52M | -4.59M | 19.62M | 12.13M | 37.60M |
| Investing Cash Flow | 1.72M | 5.04M | 42.47M | -20.21M | 26.54M | -20.83M |
| Financing Cash Flow | 3.69M | 8.81M | -25.49M | 44.47M | -8.31M | -13.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$355.50M | 5.53 | 28.87% | 5.23% | 31.25% | 147.52% | |
62 Neutral | HK$500.61M | -2.81 | -10.55% | 11.76% | -1.38% | -275.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$545.04M | 6.67 | 7.16% | 6.20% | 23.17% | -7.30% | |
45 Neutral | HK$69.60M | -9.67 | -5.68% | ― | 6.38% | -275.00% | |
44 Neutral | HK$23.52M | -5.83 | ― | ― | -48.40% | 66.36% | |
41 Neutral | HK$204.45M | -6.04 | -134.59% | ― | -8.05% | 33.37% |
Grown Up Group Investment Holdings Limited, a company incorporated in the Cayman Islands, has issued a supplemental announcement regarding its 2024 Annual Report. The company has provided additional details about its Share Option Scheme, which was adopted in 2019. The scheme allows options to be exercised within a ten-year period from the date of grant, with terms and conditions set at the Board’s discretion. This announcement clarifies the terms of the Share Option Scheme without altering any other information in the 2024 Annual Report.