| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.09M | 36.03M | 113.97M | 181.08M | 105.62M |
| Gross Profit | 21.84M | 21.63M | 31.56M | 84.59M | 35.66M |
| EBITDA | -7.16M | -84.83M | -41.51M | 9.89M | -34.88M |
| Net Income | -43.16M | -165.11M | -46.45M | -2.24M | -52.84M |
Balance Sheet | |||||
| Total Assets | 205.28M | 227.59M | 361.68M | 461.95M | 295.04M |
| Cash, Cash Equivalents and Short-Term Investments | 29.39M | 35.27M | 69.17M | 104.39M | 86.24M |
| Total Debt | 143.82M | 125.93M | 5.49M | 1.65M | 194.40M |
| Total Liabilities | 372.61M | 355.58M | 364.66M | 414.79M | 232.49M |
| Stockholders Equity | -167.32M | -127.98M | -2.98M | 47.16M | 62.55M |
Cash Flow | |||||
| Free Cash Flow | -16.73M | -131.66M | -32.63M | 19.70M | -133.67M |
| Operating Cash Flow | -16.73M | -131.66M | -32.62M | 19.73M | -131.87M |
| Investing Cash Flow | -5.00K | 403.00K | 135.00K | 177.00K | 3.31M |
| Financing Cash Flow | 17.33M | 91.30M | -2.01M | -424.00K | 188.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$119.73M | -2.44 | -14.58% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$68.04M | 2.72 | -0.77% | ― | 2.94% | -56.79% | |
55 Neutral | HK$96.10M | 21.68 | -12.16% | ― | -3.39% | 29.36% | |
52 Neutral | HK$203.40M | 29.71 | 3.13% | ― | 5.80% | 57.89% | |
42 Neutral | HK$31.99M | -0.97 | 26.63% | ― | 28.17% | -117.24% | |
41 Neutral | HK$84.58M | -2.67 | -42.02% | ― | 3.45% | -339.07% |