| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 348.01M | 348.01M | 356.16M | 327.74M | 412.90M | 378.43M |
| Gross Profit | 20.55M | -174.00K | 3.79M | -16.81M | -9.06M | 803.00K |
| EBITDA | 6.32M | 11.30M | 16.93M | 4.12M | 4.04M | 9.62M |
| Net Income | -3.54M | -3.54M | -4.46M | -20.18M | -18.30M | -7.71M |
Balance Sheet | ||||||
| Total Assets | 101.51M | 101.51M | 111.83M | 139.28M | 178.46M | 192.36M |
| Cash, Cash Equivalents and Short-Term Investments | 9.17M | 9.17M | 12.43M | 7.77M | 25.78M | 23.68M |
| Total Debt | 28.66M | 28.66M | 33.23M | 63.34M | 80.19M | 70.16M |
| Total Liabilities | 68.54M | 68.54M | 75.37M | 105.84M | 123.80M | 119.73M |
| Stockholders Equity | 32.97M | 32.97M | 36.47M | 33.44M | 54.66M | 72.62M |
Cash Flow | ||||||
| Free Cash Flow | 7.96M | 7.96M | 26.01M | 8.24M | 9.16M | -21.92M |
| Operating Cash Flow | 9.71M | 9.71M | 27.58M | 11.29M | 10.39M | -14.56M |
| Investing Cash Flow | 534.00K | 534.00K | 13.17M | -577.00K | -9.93M | -5.69M |
| Financing Cash Flow | -12.13M | -12.13M | -30.83M | -28.46M | -2.67M | 29.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$33.09M | -2.36 | -13.79% | ― | 23.95% | -12.01% | |
45 Neutral | HK$54.36M | -0.96 | -114.36% | ― | 156.20% | -101.70% | |
45 Neutral | HK$84.00M | -2.97 | -25.91% | ― | 3.45% | -339.07% | |
44 Neutral | HK$50.16M | -12.34 | -11.34% | ― | -3.39% | 29.36% | |
41 Neutral | HK$23.36M | -1.01 | -48.39% | ― | -15.52% | 38.11% | |
40 Underperform | HK$12.24M | -2.01 | -16.34% | ― | 11.29% | -262.50% |