| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 794.89B | 1.04T | 1.01T | 937.26B | 848.26B | 768.07B |
| Gross Profit | 224.50B | 301.77B | 284.70B | 260.16B | 244.07B | 394.15B |
| EBITDA | 270.69B | 293.88B | 346.48B | 336.88B | 313.23B | 260.67B |
| Net Income | 113.79B | 138.37B | 131.77B | 125.46B | 115.94B | 107.84B |
Balance Sheet | ||||||
| Total Assets | 2.18T | 2.07T | 1.99T | 1.90T | 1.84T | 1.73T |
| Cash, Cash Equivalents and Short-Term Investments | 346.55B | 395.47B | 363.92B | 331.79B | 499.87B | 488.44B |
| Total Debt | 101.98B | 88.44B | 102.93B | 112.66B | 56.98B | 66.63B |
| Total Liabilities | 724.00B | 711.59B | 646.67B | 634.12B | 631.03B | 575.11B |
| Stockholders Equity | 1.45T | 1.36T | 1.34T | 1.26T | 1.21T | 1.15T |
Cash Flow | ||||||
| Free Cash Flow | 99.25B | 159.76B | 122.52B | 91.16B | 107.45B | 117.31B |
| Operating Cash Flow | 210.06B | 315.74B | 303.78B | 280.75B | 314.76B | 307.76B |
| Investing Cash Flow | -87.56B | -185.19B | -205.70B | -238.05B | -238.30B | -188.11B |
| Financing Cash Flow | -92.41B | -105.17B | -123.84B | -120.51B | -45.20B | -82.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.82T | 12.87 | 9.74% | 6.00% | 3.01% | -2.03% | |
70 Outperform | HK$10.40B | 9.94 | 8.45% | 7.46% | -0.06% | 1.10% | |
70 Outperform | HK$595.44B | 13.34 | 7.19% | 5.40% | 1.29% | -3.41% | |
67 Neutral | HK$195.09B | 16.02 | 4.16% | 4.03% | 2.73% | 8.45% | |
67 Neutral | HK$96.68B | 16.50 | 14.46% | 2.86% | 5.18% | 4.25% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | HK$47.07B | 34.49 | -2.39% | 1.68% | 7.18% | 15.72% |