| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05T | 1.02T | 1.04T | 1.01T | 937.26B | 848.26B |
| Gross Profit | 240.23B | 230.68B | 301.77B | 284.70B | 260.16B | 244.07B |
| EBITDA | 303.89B | 330.24B | 293.88B | 346.48B | 336.88B | 313.23B |
| Net Income | 135.21B | 133.55B | 138.37B | 131.77B | 125.46B | 115.94B |
Balance Sheet | ||||||
| Total Assets | 2.18T | 2.13T | 2.07T | 1.99T | 1.90T | 1.84T |
| Cash, Cash Equivalents and Short-Term Investments | 346.55B | 311.89B | 395.47B | 363.92B | 331.79B | 499.87B |
| Total Debt | 101.98B | 91.49B | 88.44B | 102.93B | 112.66B | 56.98B |
| Total Liabilities | 724.00B | 695.63B | 711.59B | 646.67B | 634.12B | 631.03B |
| Stockholders Equity | 1.45T | 1.43T | 1.36T | 1.34T | 1.26T | 1.21T |
Cash Flow | ||||||
| Free Cash Flow | 131.46B | 75.97B | 159.76B | 122.52B | 91.16B | 107.45B |
| Operating Cash Flow | 281.51B | 232.92B | 315.74B | 303.78B | 280.75B | 314.76B |
| Investing Cash Flow | -137.00B | -190.40B | -185.19B | -205.70B | -238.05B | -238.30B |
| Financing Cash Flow | -113.64B | -112.14B | -105.17B | -123.84B | -120.51B | -45.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.88T | 12.87 | 9.52% | 6.00% | 3.01% | -2.03% | |
70 Outperform | HK$10.40B | 4.98 | 8.45% | 7.46% | -0.06% | 1.10% | |
70 Outperform | HK$639.26B | 13.34 | 6.83% | 5.40% | 1.29% | -3.41% | |
67 Neutral | HK$191.42B | ― | 4.14% | 4.03% | 2.73% | 8.45% | |
67 Neutral | HK$96.22B | 6.78 | 14.46% | 2.86% | 5.18% | 4.25% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | HK$47.62B | 34.49 | -2.39% | 1.68% | 7.18% | 15.72% |