| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04T | 1.04T | 1.01T | 937.26B | 848.26B | 768.07B |
| Gross Profit | 294.02B | 301.77B | 284.70B | 260.16B | 244.07B | 394.15B |
| EBITDA | 309.85B | 293.88B | 346.48B | 336.88B | 313.23B | 260.67B |
| Net Income | 142.84B | 138.37B | 131.77B | 125.46B | 115.94B | 107.84B |
Balance Sheet | ||||||
| Total Assets | 2.11T | 2.07T | 1.99T | 1.90T | 1.84T | 1.73T |
| Cash, Cash Equivalents and Short-Term Investments | 311.51B | 395.47B | 363.92B | 331.79B | 499.87B | 488.44B |
| Total Debt | 99.11B | 88.44B | 102.93B | 112.66B | 56.98B | 66.63B |
| Total Liabilities | 704.15B | 711.59B | 646.67B | 634.12B | 631.03B | 575.11B |
| Stockholders Equity | 1.40T | 1.36T | 1.34T | 1.26T | 1.21T | 1.15T |
Cash Flow | ||||||
| Free Cash Flow | 102.16B | 159.76B | 122.52B | 91.16B | 107.45B | 117.31B |
| Operating Cash Flow | 258.36B | 315.74B | 303.78B | 280.75B | 314.76B | 307.76B |
| Investing Cash Flow | -206.87B | -185.19B | -205.70B | -238.05B | -238.30B | -188.11B |
| Financing Cash Flow | -75.75B | -105.17B | -123.84B | -120.51B | -45.20B | -82.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$176.35B | 16.02 | 5.60% | 4.03% | 3.24% | 8.66% | |
68 Neutral | HK$570.80B | 13.70 | 7.19% | 5.40% | 0.53% | 5.28% | |
67 Neutral | HK$1.75T | 11.87 | 10.31% | 6.00% | 1.49% | 3.06% | |
67 Neutral | HK$93.19B | 16.50 | 14.46% | 2.86% | 2.33% | 2.41% | |
65 Neutral | HK$10.14B | 9.94 | 8.45% | 7.46% | -0.62% | -5.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | HK$45.60B | -1,547.01 | -2.39% | 1.68% | 4.26% | 36.68% |