| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.57B | 9.57B | 9.99B | 10.11B | 9.49B |
| Gross Profit | 1.83B | 3.31B | 2.19B | 4.34B | 4.03B |
| EBITDA | 1.91B | 2.06B | 2.64B | 2.68B | 2.52B |
| Net Income | 920.00M | 910.00M | 1.23B | 1.19B | 1.08B |
Balance Sheet | |||||
| Total Assets | 16.99B | 17.45B | 17.36B | 18.18B | 18.38B |
| Cash, Cash Equivalents and Short-Term Investments | 1.95B | 1.61B | 1.73B | 1.99B | 1.79B |
| Total Debt | 3.56B | 4.23B | 4.27B | 4.97B | 5.94B |
| Total Liabilities | 5.85B | 6.63B | 6.50B | 7.71B | 8.21B |
| Stockholders Equity | 11.02B | 10.72B | 10.76B | 10.37B | 10.10B |
Cash Flow | |||||
| Free Cash Flow | 1.90B | 1.16B | 1.57B | 2.40B | 1.86B |
| Operating Cash Flow | 2.27B | 1.56B | 1.88B | 2.72B | 2.39B |
| Investing Cash Flow | -302.00M | -297.00M | -157.00M | -667.00M | -879.00M |
| Financing Cash Flow | -1.62B | -1.32B | -1.90B | -2.20B | -1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.82T | 12.87 | 9.74% | 6.00% | 3.01% | -2.03% | |
70 Outperform | HK$10.40B | 9.94 | 8.45% | 7.46% | -0.06% | 1.10% | |
70 Outperform | HK$595.44B | 13.34 | 7.19% | 5.40% | 1.29% | -3.41% | |
67 Neutral | HK$96.68B | 16.50 | 14.46% | 2.86% | 5.18% | 4.25% | |
62 Neutral | HK$12.11B | 18.62 | 8.82% | 5.45% | 8.01% | 58.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | HK$47.07B | 34.49 | -2.39% | 1.68% | 7.18% | 15.72% |